Project Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$26,124$20,44478%   
457 Plan Matching Expense$47$74157%   
Architect/engineering/survey$30,000$4401%   
Buildings Projects$5,500,000$9,354,567170%   
Clothing & Uniforms$1,200$78065%   
Computer Licenses$300$351117%   
Employee Tuition and Training$15,000$4,17528%   
Fleet Charges MP Fee-light Veh/Equip$12,653$10,19581%   
Fleet Charges MP Light Fuel Services$1,820$1,60088%   
Food$2,000$80040%   
Health insurance prem-Employer $91,668$84,02992%   
IT Purchases General$1,648$23714%   
Life/AD&D Insurance/LTD$1,335$1,15587%   
Maintenance Contracts$250$17771%   
Medicare$4,735$3,60676%   
Memberships and Dues$700$57782%   
Office supplies $150$10972%   
Operating supplies$2,200$83738%   
Social Security taxes$20,246$15,41976%   
Telephone services Misc$1,500$1,38692%   
Vehicle Repair & Maint Services Car Washes$100     
Wages-regular$326,555$255,54978%   
Workers' compensation$5,392$5,16796%   
Total:$6,045,623$9,761,673161%