Project Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$26,124$6,28024%   
457 Plan Matching Expense$47$2348%   
Architect/engineering/survey$30,000     
Clothing & Uniforms$1,200$23520%   
Computer Licenses$300     
Employee Tuition and Training$15,000$2,58217%   
Fleet Charges MP Fee-light Veh/Equip$12,653$2,55520%   
Fleet Charges MP Light Fuel Services$1,820$61734%   
Food$2,000$1035%   
Health insurance prem-Employer $91,668$22,91725%   
IT Purchases General$1,420     
Life/AD&D Insurance/LTD$1,335$38329%   
Maintenance Contracts$250$3614%   
Medicare$4,735$1,12924%   
Memberships and Dues$700$18927%   
Office supplies $150     
Operating supplies$2,200$72633%   
Social Security taxes$20,246$4,82724%   
Telephone services Misc$1,500$30821%   
Vehicle Repair & Maint Services Car Washes$100     
Wages-regular$326,555$78,49724%   
Workers' compensation$5,392$5,16796%   
Total:$545,395$126,57323%