Project Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$24,445$11,50347%   
457 Plan Matching Expense$47$2655%   
Architect/engineering/survey$30,000     
Clothing & Uniforms$600     
Computer Licenses$1,491$35724%   
Employee Tuition and Training$15,000$3,07721%   
Fleet Charges MP Fee-light Veh/Equip$12,095$6,04750%   
Fleet Charges MP Light Fuel Services$2,329$50322%   
Food$1,200$40434%   
Health insurance prem-Employer $86,943$57,96067%   
IT Purchases General$1,420     
Life/AD&D Insurance/LTD$1,335$35927%   
Maintenance Contracts$250$4217%   
Medicare$4,431$2,16849%   
Memberships and Dues$525$557106%   
Office supplies $150     
Operating supplies$200     
Social Security taxes$18,945$9,27149%   
Telephone services Misc$1,500$73949%   
Vehicle Repair & Maint Services Car Washes$100     
Wages-regular$305,564$143,78247%   
Workers' compensation$6,073$4,15668%   
Total:$514,643$240,95347%