401A Retirement | $33,071 | $16,387 | 50% | | | |
457 Plan Matching Expense | $348 | $178 | 51% | | | |
Advertising and Legal Publications Services | $750 | | | | | |
Airport land lease | $660 | $660 | 100% | | | |
Bank Fees Projects | $475 | $98 | 21% | | | |
Books and periodicals | $200 | | | | | |
Business Trips & Meetings | $1,000 | $381 | 38% | | | |
Clothing & Uniforms | $6,500 | $2,377 | 37% | | | |
Computer Licenses | $508 | | | | | |
County Prop Rentals Projects | | | | $20,000 | $13,028 | 65% |
Custom Printed Form Services | $750 | $51 | 7% | | | |
Donations and contributions Locations | | | | $3,000 | $3,000 | 100% |
Donations/Contributions | $5,200,000 | $5,000,000 | 96% | | | |
Employee Tuition and Training | $8,500 | $1,529 | 18% | | | |
Fees Open Space - Special Events | | | | $5,000 | $2,910 | 58% |
Fleet Charges MP Fee-light Veh/Equip | $46,978 | $19,703 | 42% | | | |
Fleet Charges MP Light Fuel Services | $3,071 | $1,683 | 55% | | | |
Food | $3,200 | $1,434 | 45% | | | |
Health insurance prem-Employer | $78,142 | $52,096 | 67% | | | |
Land improvements Projects | $1,715,000 | $251,708 | 15% | | | |
Life/AD&D Insurance/LTD | $1,847 | $1,064 | 58% | | | |
Machinery & equip | $552 | $22,952 | 4158% | | | |
Maintenance Contracts | $180,950 | $31,351 | 17% | | | |
Maintenance Contracts Locations | $144,250 | $38,004 | 26% | | | |
Medicare | $6,901 | $3,414 | 49% | | | |
Memberships and Dues | $6,650 | $7,000 | 105% | | | |
Office supplies | $1,500 | $874 | 58% | | | |
Operating supplies | $112,004 | $26,315 | 23% | | | |
Other Purchased Services | $390,000 | $54,276 | 14% | | | |
Outreach Services | $12,500 | $200 | 2% | | | |
Outreach Supplies | $19,000 | $409 | 2% | | | |
Postage & PO Box Rental | $25 | | | | | |
Printing/duplicating supplies | $500 | | | | | |
Prospective land purchase Properties | $400,000 | | | | | |
Social Security taxes | $29,508 | $14,598 | 49% | | | |
Telephone services Misc | $3,800 | $2,401 | 63% | | | |
Utilities-electric Locations | $2,000 | $637 | 32% | | | |
Utilities-gas Locations | $1,000 | | | | | |
Utilties-sewer Locations | $2,000 | | | | | |
Utilties-water Locations | $1,000 | $645 | 64% | | | |
Vehicle Repair & Maint Services Car Washes | $3,400 | $22 | 1% | | | |
Wages-overtime | $3,172 | $102 | 3% | | | |
Wages-regular | $413,391 | $231,835 | 56% | | | |
Wages-temporary | $59,365 | $22,824 | 38% | | | |
Workers' compensation | $4,426 | $4,241 | 96% | | | |
Total: | $8,898,894 | $5,811,448 | 65% | $28,000 | $18,938 | 68% |