401A Retirement | $165,737 | $85,781 | 52% | | | |
457 Plan Matching Expense | $400 | $280 | 70% | | | |
Advertising and Legal Publications Services | $2,000 | $230 | 12% | | | |
Airport land lease | $149,664 | | | | | |
Books and periodicals | $100 | | | | | |
Business Trips & Meetings | $1,000 | | | | | |
Call-in wage expense | $40,000 | $56,561 | 141% | | | |
Clothing & Uniforms | $16,100 | $2,355 | 15% | | | |
Employee Tuition and Training | $11,000 | $385 | 4% | | | |
Fleet Charges MP Fee-Heavy Veh/Equip | $2,410,206 | $877,013 | 36% | | | |
Fleet Charges MP Fee-light Veh/Equip | $120,282 | $55,961 | 47% | | | |
Fleet Charges MP Heavy Fuel Services | $195,823 | $94,792 | 48% | | | |
Fleet Charges MP Light Fuel Services | $46,709 | $18,706 | 40% | | | |
Food | $4,500 | $1,551 | 34% | | | |
Fuel and lubricants | $15,000 | $3,973 | 26% | | | |
Health insurance prem-Employer | $442,824 | $221,412 | 50% | | | |
Interdepartmental Charges General | | | | $10,000 | | |
Interdepartmental Postage | $50 | | | | | |
Janitorial supplies | $320 | $69 | 22% | | | |
Lab/medical supplies | $500 | $227 | 45% | | | |
Land Lease/Parking - Misc Exp | $15,000 | $13,873 | 92% | | | |
Life/AD&D Insurance/LTD | $10,680 | $3,061 | 29% | | | |
Machinery & equip General | $500,000 | $447,365 | 89% | | | |
Maintenance Contracts | $116,919 | $61 | 0% | | | |
Medical/dental/vet svcs | $6,720 | $775 | 12% | | | |
Medicare | $32,492 | $15,814 | 49% | | | |
Memberships and Dues | $1,810 | $1,804 | 100% | | | |
Mineral leasing & severance Non Project | | | | $4,000 | | |
Office supplies | $800 | $511 | 64% | | | |
Operating supplies | $181,330 | $30,884 | 17% | | | |
Other Purchased Services | $60,000 | $34,890 | 58% | | | |
Printing/duplicating supplies | $160 | | | | | |
R & B Fees Contract Mtc Svc | | | | $72,920 | $19,852 | 27% |
R & B Intergov HUTF | | | | $2,925,761 | $935,699 | 32% |
Rental Expense - Machinery & Equipment General | $75,000 | $23,181 | 31% | | | |
Road and Bridge services Guardrail, repl, upgrades | $15,000 | | | | | |
Road constr-chip seal General | $400,000 | | | | | |
Road constr/overlay General | $1,800,000 | $186,873 | 10% | | | |
Road maintenance supplies Gravel | $470,000 | $192,534 | 41% | | | |
Road maintenance supplies Magnesium chloride | $652,500 | $248,013 | 38% | | | |
Road maintenance supplies Misc | $332,000 | $90,665 | 27% | | | |
Small tools | $76,300 | $41,977 | 55% | | | |
Social Security taxes | $138,436 | $67,620 | 49% | | | |
Sympathy / condolences | $100 | | | | | |
Telephone services Misc | $3,400 | $795 | 23% | | | |
Wages-overtime | $75,000 | $35,380 | 47% | | | |
Wages-regular | $2,101,618 | $1,015,942 | 48% | | | |
Wages-temporary | $24,184 | | | | | |
Workers' compensation | $65,179 | $62,462 | 96% | | | |
Total: | $10,776,843 | $3,933,776 | 37% | $3,012,681 | $955,550 | 32% |