Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$20,115,762$53,2400%   
Charges for Service   $28,561,747$7,555,35226%
Debt Service$500     
Federal Grants   $26,722,238$135,1691%
Grants non-Federal   $5,296,595$824,23716%
Interfund Transfers In   $6,763,100  
Interfund Transfers Out$4,923,000     
Intergovernmental$7,597,535$609,0688%   
Internal Service Fees$2,241,842$600,91227%   
Internal Service Revenue   $22,453,851$6,137,72927%
Investment Earnings   $5,502,066$2,437,21744%
Miscellaneous$994,500$448,58845%$20,214,968$53,9000%
Property Tax   $41,641,152$18,355,16344%
Rental   $11,990,230$2,488,04221%
Salaries and Benefits$42,179,521$10,739,46825%   
Sales and Other Tax   $53,106,850$11,134,43221%
Services$14,505,464$4,221,65829%   
Supplies$2,622,977$584,07922%   
Treasurer fees$360,700$112,28531%   
Total:$95,541,801$17,369,29818%$222,252,797$49,121,24022%