Project Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$24,445$7,80632%   
457 Plan Matching Expense$47$1634%   
Architect/engineering/survey$30,000     
Clothing & Uniforms$600     
Computer Licenses$1,491     
Employee Tuition and Training$15,000$3,07721%   
Fleet Charges MP Fee-light Veh/Equip$12,095$3,02425%   
Fleet Charges MP Light Fuel Services$2,329$1788%   
Food$1,200$22218%   
Health insurance prem-Employer $86,943$36,22542%   
IT Purchases General$1,420     
Life/AD&D Insurance/LTD$1,335$35927%   
Maintenance Contracts$250$187%   
Medicare$4,431$1,38631%   
Memberships and Dues$525$35868%   
Office supplies $150     
Operating supplies$200     
Social Security taxes$18,945$5,92531%   
Telephone services Misc$1,500$46531%   
Vehicle Repair & Maint Services Car Washes$100     
Wages-regular$305,564$97,58032%   
Workers' compensation$6,073$4,15668%   
Total:$514,643$160,79431%