Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$28,404$9,34033%   
457 Plan Matching Expense$63     
Advertising and Legal Publications Services$500     
Business Trips & Meetings$1,500$141%   
Computer Licenses$456     
Donations/Contributions Project/Programs$1,332,270$458,96834%   
Employee Tuition and Training$5,000     
Fees Plastic Bags   $1,000  
Food$1,000$869%   
Health insurance prem-Employer $74,515$31,05042%   
Licenses & Permits Projects   $200,000$24,06412%
Life/AD&D Insurance/LTD$1,335$35927%   
Medicare$5,148$1,67032%   
Memberships and Dues$31,700$3781%   
Operating supplies$6,000($31)-1%   
Other building materials Locations$30,000     
Other purchased services-proj Projects$784,000$140,85118%   
Other state grants Other   $1  
Social Security taxes$22,013$7,13932%   
Telephone services Misc$2,000$30815%   
Wages-regular$355,049$116,75233%   
Workers' compensation$3,994$2,73468%   
Total:$2,684,947$769,61929%$201,001$24,06412%