401A Retirement | $114,521 | $34,735 | 30% | | | |
457 Plan Matching Expense | $751 | $212 | 28% | | | |
Advertising and Legal Publications Services | $500 | | | | | |
Airport land lease | $74,762 | | | | | |
Architect/engineering/survey | $10,000 | | | | | |
Business Trips & Meetings | $3,000 | | | | | |
Call-in wage expense | $35,000 | $21,200 | 61% | | | |
Casualty and Property Insurance Premiums | $115,807 | $115,807 | 100% | | | |
Clothing & Uniforms | $7,500 | $924 | 12% | | | |
Computer Licenses | $1,414 | | | | | |
County Prop Rentals Location Rentals | | | | $109,360 | $29,515 | 27% |
Employee Tuition and Training | $24,000 | $6,871 | 29% | | | |
Facilities Fees Recreational Users - Projects | | | | $5,000 | $400 | 8% |
Facilities Fees Water Usage | | | | $20,000 | $8,735 | 44% |
Fleet Charges MP Fee-Heavy Veh/Equip | $53,265 | $10,666 | 20% | | | |
Fleet Charges MP Fee-light Veh/Equip | $147,766 | $30,795 | 21% | | | |
Fleet Charges MP Heavy Fuel Services | $784 | | | | | |
Fleet Charges MP Light Fuel Services | $37,217 | $6,967 | 19% | | | |
Food | $2,500 | $2,046 | 82% | | | |
Health insurance prem-Employer | $318,282 | $106,096 | 33% | | | |
Insurance Claim Revenue | | | | $87,000 | $48,883 | 56% |
Janitorial supplies-loc/proj Locations | $10,000 | $957 | 10% | | | |
Lab/Medical supplies-projects Locations | $4,000 | $1,064 | 27% | | | |
Life/AD&D Insurance/LTD | $7,009 | $1,885 | 27% | | | |
Maintenance Contracts Locations | $886,209 | $265,037 | 30% | | | |
Medicare | $22,377 | $6,311 | 28% | | | |
Memberships and Dues | $1,400 | $40 | 3% | | | |
Office supplies | $1,000 | | | | | |
Operating Revenue - Locations | | | | $24,996 | $9,459 | 38% |
Operating Supplies Projects Locations | $50,000 | $26,072 | 52% | | | |
Other building materials Locations | $160,000 | $65,253 | 41% | | | |
Other building materials Misc | $40,000 | $15,061 | 38% | | | |
Other purchased services-proj Locations | $726,422 | $219,238 | 30% | | | |
Rental Expense - Machinery & Equipment General | $1,000 | $2,000 | 200% | | | |
Rental Expense Locations | $126,260 | $72,763 | 58% | | | |
Repair/Installation Services - Buildings Locations | $95,000 | $68,948 | 73% | | | |
Repair/Installation Services - Electric, A/C, Plumbing Locations | $135,000 | $41,051 | 30% | | | |
Repair/Installation Services - Ground Improvements Locations | $43,000 | $6,105 | 14% | | | |
Small tools | $6,000 | $3,773 | 63% | | | |
Social Security taxes | $95,681 | $26,986 | 28% | | | |
Telephone services Misc | $12,000 | $3,282 | 27% | | | |
Trash Services Locations | $47,000 | $9,366 | 20% | | | |
Utilities-electric Locations | $251,000 | $42,633 | 17% | | | |
Utilities-gas Locations | $240,000 | $76,718 | 32% | | | |
Utilties-sewer Locations | $95,000 | $24,491 | 26% | | | |
Utilties-water Locations | $80,000 | $8,612 | 11% | | | |
Wages-overtime | $35,000 | $10,996 | 31% | | | |
Wages-regular | $1,446,466 | $413,271 | 29% | | | |
Wages-temporary | $26,781 | | | | | |
Workers' compensation | $20,316 | $13,905 | 68% | | | |
Total: | $5,610,990 | $1,762,137 | 31% | $246,356 | $96,992 | 39% |