401A Retirement | $71,684 | $23,075 | 32% | | | |
457 Plan Matching Expense | $1,064 | $341 | 32% | | | |
Advertising and Legal Publications Services | $450 | $305 | 68% | | | |
Architect/engineering/survey | $15,000 | | | | | |
Bank Fees | $500 | | | | | |
Books and periodicals | $250 | | | | | |
Business Trips & Meetings | $1,000 | | | | | |
Clothing & Uniforms | $200 | | | | | |
ComDev Fees Eng-plat surveys | | | | $1,000 | $660 | 66% |
ComDev Fees Planning-developer impact fees | | | | $400,000 | | |
Computer Licenses | $11,605 | | | | | |
Custom Printed Form Services | $150 | | | | | |
Donations and contributions Contributions Projects | | | | $150,000 | $0 | 0% |
Employee Tuition and Training | $5,000 | $1,506 | 30% | | | |
Fees Photocopy fees | | | | $150 | | |
Fees Reports & Maps | | | | $100 | | |
Fleet Charges MP Fee-light Veh/Equip | $12,756 | $590 | 5% | | | |
Fleet Charges MP Light Fuel Services | $597 | $23 | 4% | | | |
Food | $500 | $3 | 1% | | | |
Health insurance prem-Employer | $141,163 | $58,820 | 42% | | | |
Licenses & Permits Flood plain permits | | | | $2,000 | | |
Licenses & Permits Permit to construct in pub way | | | | $3,000 | $1,300 | 43% |
Licenses & Permits State Highway access permit | | | | $1,000 | $150 | 15% |
Life/AD&D Insurance/LTD | $3,560 | $958 | 27% | | | |
Maintenance Contracts | $1,271 | $213 | 17% | | | |
Medicare | $13,035 | $4,129 | 32% | | | |
Memberships and Dues | $2,215 | $670 | 30% | | | |
Office supplies | $1,200 | $37 | 3% | | | |
Operating supplies | $1,200 | $18 | 2% | | | |
Other permits | | | | $10,000 | $978 | 10% |
Other Purchased Services | $15,000 | | | | | |
Other state grants Projects | | | | $11,350 | | |
Small tools | $300 | | | | | |
Social Security taxes | $55,587 | $17,654 | 32% | | | |
Telephone services Misc | $800 | | | | | |
Vehicle Repair & Maint Services Car Washes | $100 | | | | | |
Wages-overtime | $832 | | | | | |
Wages-regular | $898,139 | $289,019 | 32% | | | |
Workers' compensation | $10,876 | $7,444 | 68% | | | |
Total: | $1,266,034 | $404,804 | 32% | $578,600 | $3,088 | 1% |