Engineering

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$71,684$23,07532%   
457 Plan Matching Expense$1,064$34132%   
Advertising and Legal Publications Services$450$30568%   
Architect/engineering/survey$15,000     
Bank Fees$500     
Books and periodicals$250     
Business Trips & Meetings$1,000     
Clothing & Uniforms$200     
ComDev Fees Eng-plat surveys   $1,000$66066%
ComDev Fees Planning-developer impact fees   $400,000  
Computer Licenses$11,605     
Custom Printed Form Services$150     
Donations and contributions Contributions Projects   $150,000$00%
Employee Tuition and Training$5,000$1,50630%   
Fees Photocopy fees   $150  
Fees Reports & Maps   $100  
Fleet Charges MP Fee-light Veh/Equip$12,756$5905%   
Fleet Charges MP Light Fuel Services$597$234%   
Food$500$31%   
Health insurance prem-Employer $141,163$58,82042%   
Licenses & Permits Flood plain permits   $2,000  
Licenses & Permits Permit to construct in pub way   $3,000$1,30043%
Licenses & Permits State Highway access permit   $1,000$15015%
Life/AD&D Insurance/LTD$3,560$95827%   
Maintenance Contracts$1,271$21317%   
Medicare$13,035$4,12932%   
Memberships and Dues$2,215$67030%   
Office supplies $1,200$373%   
Operating supplies$1,200$182%   
Other permits   $10,000$97810%
Other Purchased Services$15,000     
Other state grants Projects   $11,350  
Small tools$300     
Social Security taxes$55,587$17,65432%   
Telephone services Misc$800     
Vehicle Repair & Maint Services Car Washes$100     
Wages-overtime$832     
Wages-regular$898,139$289,01932%   
Workers' compensation$10,876$7,44468%   
Total:$1,266,034$404,80432%$578,600$3,0881%