Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$63,098$19,27431%   
457 Plan Matching Expense$741$27137%   
Bank Fees$50,000$8,52717%   
Books and periodicals$2,000$1,87094%   
Clothing & Uniforms$600$10017%   
ComDev Fees Bldg-plan check fees   $700,000$282,17540%
Computer Licenses$594$12822%   
Custom Printed Form Services$1,300     
Employee Tuition and Training$18,390$17,39195%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$101%
Fleet Charges MP Fee-light Veh/Equip$28,029$7,83828%   
Fleet Charges MP Light Fuel Services$11,134$1,23911%   
Food$1,000$29329%   
Health insurance prem-Employer $160,944$53,64833%   
Licenses & Permits Building permits   $2,000,000$523,95926%
Life/AD&D Insurance/LTD$4,005$1,07727%   
Maintenance Contracts$1,196$14812%   
Medicare$11,536$3,51030%   
Memberships and Dues$1,300     
Office supplies $750$648%   
Operating supplies$6,000$1993%   
Other permits   $405,000$159,31139%
Other Purchased Services$150,000     
Social Security taxes$49,328$15,01030%   
Telephone services Misc$3,780$1,07929%   
Vehicle Repair & Maint Services Car Washes$500$15431%   
Wages-overtime$4,808$1,20425%   
Wages-regular$790,808$241,43331%   
Workers' compensation$8,462$5,79168%   
Total:$1,370,303$380,24928%$3,107,300$965,45531%