Capital Outlay

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Airport improvements/const Projects$8,200,000($255,661)-3%   
Airport land lease$392,922$395,343101%   
Building improvements$2,047,500$326,48816%   
Building improvements Misc$79,000$147,128186%   
Building improvements Projects$9,500,000$4,392,33646%   
Buildings Misc$7,064,021$50,6181%   
Buildings Projects$5,900,000$6,290,031107%   
Computer Software General$50,000$21,09142%   
Investment in Asset Good Deeds$3,320,000$1,528,22546%   
Land improvements Misc$1,855,008$164,9019%   
Land improvements Projects$1,715,002$133,3878%   
Land Lease/Parking - Misc Exp$15,000$13,87392%   
Light trucks and vehicles$980,006$1,068,322109%   
Machinery & equip$13,019$29,681228%   
Machinery & equip General$1,636,348$1,235,09475%   
Machinery & equip Projects$260,000$206,43379%   
Maintenance Facility Lease$23,616     
Office machinery & equip$15,000     
Prospective land purchase Properties$400,000     
Road constr-chip seal General$400,000$107,43227%   
Road constr/overlay General$1,800,000$186,87310%   
Trails constr and improvement Projects$15,000,000$1,098,9717%   
Total:$60,666,442$17,140,56528%$0$0