Capital Outlay

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Airport improvements/const Projects$8,200,000$289,3704%   
Airport land lease$392,922$395,343101%   
Building improvements$2,047,500$354,38617%   
Building improvements Misc$79,000$147,128186%   
Building improvements Projects$9,500,000$6,124,61064%   
Buildings Misc$7,064,021$66,1381%   
Buildings Projects$5,900,000$7,697,955130%   
Computer Software General$50,000$23,69147%   
Investment in Asset Good Deeds$3,320,000$2,632,44579%   
Land improvements Misc$1,855,008$210,81311%   
Land improvements Projects$1,715,002$433,24225%   
Land Lease/Parking - Misc Exp$15,000$13,87392%   
Light trucks and vehicles$980,006$1,222,351125%   
Machinery & equip$13,019$29,681228%   
Machinery & equip General$1,636,348$1,384,13185%   
Machinery & equip Projects$260,000$226,99987%   
Maintenance Facility Lease$23,616     
Office machinery & equip$15,000     
Prospective land purchase Properties$400,000     
Road constr-chip seal General$400,000$107,43227%   
Road constr/overlay General$1,800,000$874,57349%   
Trails constr and improvement Projects$15,000,000$2,499,29417%   
Total:$60,666,442$24,733,45341%$0$0