Capital Outlay

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Airport improvements/const Projects$8,200,000$520,2606%   
Airport land lease$392,922$395,343101%   
Building improvements$2,047,500$581,46128%   
Building improvements Misc$79,000$147,128186%   
Building improvements Projects$9,500,000$8,864,96293%   
Buildings Misc$7,064,021$277,8404%   
Buildings Projects$5,900,000$10,110,885171%   
Computer Software General$50,000$60,635121%   
Investment in Asset Good Deeds$3,320,000$4,596,118138%   
Land improvements Misc$1,855,008$436,41924%   
Land improvements Projects$1,715,002$775,74745%   
Land Lease/Parking - Misc Exp$15,000$13,87392%   
Light trucks and vehicles$980,006$1,308,079133%   
Machinery & equip$13,019$29,681228%   
Machinery & equip General$1,636,348$1,429,14087%   
Machinery & equip Projects$260,000$231,38489%   
Maintenance Facility Lease$23,616     
Office machinery & equip$15,000     
Prospective land purchase Properties$400,000     
Road constr-chip seal General$400,000$107,43227%   
Road constr/overlay General$1,800,000$1,847,250103%   
Trails constr and improvement Projects$15,000,000$4,989,68433%   
Total:$60,666,442$36,723,32061%$0$0