Capital Outlay

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Airport improvements/const Projects$8,200,000($307,351)-4%   
Airport land lease$392,922     
Building improvements$2,047,500$250,00012%   
Building improvements Misc$79,000$00%   
Building improvements Projects$9,500,000$1,190,45513%   
Buildings Misc$7,064,021$50,6181%   
Buildings Projects$5,900,000$1,507,81926%   
Computer Software General$50,000$6,14012%   
Investment in Asset Good Deeds$3,320,000$734,32522%   
Land improvements Misc$1,855,008$76,4444%   
Land improvements Projects$1,715,002$51,8193%   
Land Lease/Parking - Misc Exp$15,000$13,87392%   
Light trucks and vehicles$980,006$605,77462%   
Machinery & equip$13,019$29,681228%   
Machinery & equip General$1,636,348$1,163,32771%   
Machinery & equip Projects$260,000$9,9134%   
Maintenance Facility Lease$23,616     
Office machinery & equip$15,000     
Prospective land purchase Properties$400,000     
Road constr-chip seal General$400,000     
Road constr/overlay General$1,800,000$186,87310%   
Trails constr and improvement Projects$15,000,000$71,7750%   
Total:$60,666,442$5,641,4859%$0$0