Eagle County Government
Open Book Financials Overview
Budget by Fund
Budget by Department
Budget by Account
Expense by Department
Expense by Account
Vendors by Amount
Vendors by Name
P-Card by Department
P-Card by Account
P-Card Vendors by Amount
P-Card Vendors by Name
Budget by Department
Budget by Department
Fiscal Year:
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Department
Budgeted Expenses
YTD Expenses
YTD % Spent
Budgeted Revenue
YTD Revenue
YTD % Received
800 MHZ Radio System
$589,529
$3,053
1%
Administration
$2,393,545
$685,566
29%
Airport
$9,021,689
$2,525,771
28%
$9,415,878
$2,932,578
31%
Airport Capital
$8,250,000
($357,374)
-4%
$7,566,449
$26,064
0%
Animal Services
$1,151,606
$331,597
29%
$341,592
$87,253
26%
Assessor
$2,965,621
$927,785
31%
$16,020
$9,235
58%
Attorney
$2,595,044
$617,411
24%
$5,000
Board of Equalization
$97,943
$16,685
17%
Building Inspection
$1,489,230
$411,918
28%
$2,807,300
$974,402
35%
Central Training
$236,550
$31,938
14%
Clerk & Recorder
$3,214,206
$880,988
27%
$3,125,100
$919,230
29%
Collaborative Management Program
$103,372
Commissioners
$1,831,076
$786,971
43%
Communications
$1,402,608
$383,872
27%
Community and Workforce Support
$3,500,000
$2,201
0%
Community Prevention Initiative
$182,500
$23,687
13%
Coroner
$540,343
$142,386
26%
CSU Extension
$236,710
$47,534
20%
DHS General
$4,353,791
$849,676
20%
Disease Prevention
$242,622
$34,763
14%
District Attorney
$2,057,464
$514,366
25%
E911
$1,997,235
$186,610
9%
Eagle County Trails
$7,029,503
$211,796
3%
Eagle County Transportation
$14,720,190
$1,537,349
10%
Early Headstart
$1,198,339
$213,910
18%
ECAT
$8,354,121
$3,691,329
44%
ECG TV
$107,150
$12,578
12%
$410,000
$0
0%
Economic Development
$709,034
$160,580
23%
$392,100
$5,125
1%
Elected Officials/Surrendered
$15,000
$5,025
Emergency Incident Response
$90,000
$10,874
12%
Emergency Management
$462,135
$113,111
24%
$84,385
$0
0%
Employee Events
$71,500
$30,100
42%
Engineering
$5,321,661
$403,761
8%
$567,250
$20,778
4%
Environmental Health
$354,948
$209,740
59%
Facilities Management
$6,396,605
$2,021,194
32%
$1,088,899
$278,614
26%
Fair & Rodeo
$784,517
$57,275
7%
$627,600
$13,000
2%
Family Health
$1,142,521
$188,595
17%
Finance
$904,175
$271,844
30%
Finance Administrative
$5,244,263
$195,408
4%
$101,361,892
$33,399,387
33%
Finance Central Services
$108,960
$38,133
35%
Fire Mitigation
$1,572,105
$260,762
17%
$15,000
$3,400
23%
Fleet Maintenance
$4,322,259
$842,826
19%
Fleet Replacement
$3,739,768
$900,739
24%
GIS
$333,166
$107,592
32%
$1,250
$300
24%
Health Insurance
$12,690,460
$3,390,753
27%
Healthy Aging
$239,380
$40,803
17%
Household Hazardous Waste
$50,000
$13,048
26%
Housing
$38,980
$7,935
20%
$6,828,011
$740,804
11%
Human Resources
$2,362,212
$730,285
31%
Innovation & Technology
$3,938,139
$1,367,491
35%
Landfill
$4,294,600
$635,088
15%
Materials Recovery Facility
$110,000
$26,396
24%
Mental Health
$700,000
$68,277
10%
Natural Resources
$2,121,465
$455,589
21%
$139,500
$137,987
99%
Neighborhood Services
$254,886
$79,373
31%
$33,000
$14,500
44%
Open Space
$28,000
$7,936
28%
Planning
$1,277,658
$396,067
31%
$68,300
$11,172
16%
Policy and Partnership
$559,408
$389,811
70%
Prevention
$49,997
$11,357
23%
Project Management
$545,395
$157,588
29%
Public Health & Environment
$1,134,470
$102,522
9%
Public Trustee
$47,750
Road & Bridge
$3,012,681
$472,956
16%
Roaring Fork Transportation
$1,301,188
$93,767
7%
Sheriff
$18,135,783
$5,929,425
33%
$2,802,219
$600,610
21%
Short-Term Rental
$229,374
$8,591
4%
$229,370
Surveyor
$20,840
$5,746
28%
Sustainable Communities
$3,343,845
$1,117,544
33%
$4,511,000
$19,360
0%
Treasurer
$2,372,875
$777,491
33%
$9,166,275
$2,507,999
27%
Vegetation Management
$741,050
$73,686
10%
$470,000
Veteran Services
$27,000
$0
0%
Total:
$94,896,408
$22,726,565
24%
$228,244,047
$56,861,659
25%