Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$34,078,79656%   
Charges for Service   $31,121,792$29,402,43094%
Debt Service$7,906,373$7,860,41499%   
Federal Grants   $21,879,237$7,323,63733%
Grants non-Federal   $13,805,192$9,214,66467%
Interfund Transfers In   $22,633,763$18,760,27983%
Interfund Transfers Out$22,633,763$20,173,40389%   
Intergovernmental$36,497,123$20,316,99256%   
Internal Service Fees$7,397,435$5,573,64575%   
Internal Service Revenue   $21,043,219$17,748,71084%
Investment Earnings   $4,565,239$7,833,250172%
Miscellaneous$3,170,000$992,60131%$2,386,742$1,038,33244%
Property Tax   $41,943,000$41,949,338100%
Rental   $13,790,510$11,663,39385%
Salaries and Benefits$80,467,276$64,693,05180%   
Sales and Other Tax   $55,075,353$44,095,93180%
Services$51,717,177$35,549,64969%   
Supplies$9,886,137$6,056,47461%   
Treasurer fees$934,819$766,46882%   
Total:$281,276,545$196,061,49070%$228,244,047$189,029,96483%