Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$24,733,45341%   
Charges for Service   $31,121,792$26,362,35585%
Debt Service$7,906,373$3,636,74846%   
Federal Grants   $21,879,237$6,688,48631%
Grants non-Federal   $13,805,192$8,536,23262%
Interfund Transfers In   $22,633,763$18,288,82081%
Interfund Transfers Out$22,633,763$9,809,01343%   
Intergovernmental$36,497,123$16,907,57346%   
Internal Service Fees$7,397,435$4,712,88264%   
Internal Service Revenue   $21,043,219$13,791,10966%
Investment Earnings   $4,565,239$6,703,505147%
Miscellaneous$3,170,000$811,24526%$2,386,742$1,242,95452%
Property Tax   $41,943,000$41,782,507100%
Rental   $13,790,510$10,005,28173%
Salaries and Benefits$80,467,276$54,282,51767%   
Sales and Other Tax   $55,075,353$35,306,74964%
Services$51,717,177$32,467,53063%   
Supplies$9,886,137$5,152,78152%   
Treasurer fees$934,819$691,20874%   
Total:$281,276,545$153,204,95154%$228,244,047$168,707,99874%