Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$9,216,237($310,718)-3%   
Charges for Service   $31,157,788$7,925,01625%
Debt Service$500     
Federal Grants   $21,879,237$601,2283%
Grants non-Federal   $13,805,192$1,976,43814%
Interfund Transfers In   $22,633,763$10,517,04746%
Interfund Transfers Out$2,883,000     
Intergovernmental$7,708,651$2,163,35328%   
Internal Service Fees$2,582,896$692,10827%   
Internal Service Revenue   $21,043,219$5,619,89527%
Investment Earnings   $4,565,239$1,037,98223%
Miscellaneous$685,000  $2,386,742$140,9596%
Property Tax   $41,943,000$18,480,87944%
Rental   $13,754,514$4,491,21033%
Salaries and Benefits$46,118,009$13,627,58630%   
Sales and Other Tax   $55,075,353$6,071,00511%
Services$22,395,003$5,686,27025%   
Supplies$2,821,112$751,76527%   
Treasurer fees$486,000$116,19924%   
Total:$94,896,408$22,726,56524%$228,244,047$56,861,65925%