Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$17,140,56528%   
Charges for Service   $31,157,788$20,972,48567%
Debt Service$7,906,373$3,636,74846%   
Federal Grants   $21,879,237$5,783,56226%
Grants non-Federal   $13,805,192$6,863,80350%
Interfund Transfers In   $22,633,763$15,404,48868%
Interfund Transfers Out$22,633,763$4,787,73621%   
Intergovernmental$36,497,123$12,669,66435%   
Internal Service Fees$7,397,435$3,819,50052%   
Internal Service Revenue   $21,043,219$12,735,01761%
Investment Earnings   $4,565,239$5,501,960121%
Miscellaneous$3,170,000$699,95722%$2,386,742$1,100,10146%
Property Tax   $41,943,000$41,537,70199%
Rental   $13,754,514$8,342,01161%
Salaries and Benefits$80,467,276$46,412,71558%   
Sales and Other Tax   $55,075,353$30,354,32855%
Services$51,717,177$28,145,80354%   
Supplies$9,886,137$4,278,81643%   
Treasurer fees$934,819$602,82864%   
Total:$281,276,545$122,194,33143%$228,244,047$148,595,45565%