Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$9,216,237($388,320)-4%   
Charges for Service   $31,157,788$7,899,04225%
Debt Service$500     
Federal Grants   $21,879,237$568,1513%
Grants non-Federal   $13,805,192$1,943,65514%
Interfund Transfers In   $22,633,763$10,517,04746%
Interfund Transfers Out$2,883,000     
Intergovernmental$7,708,651$2,163,35328%   
Internal Service Fees$2,582,896$645,93225%   
Internal Service Revenue   $21,043,219$5,512,14426%
Investment Earnings   $4,565,239$913,52120%
Miscellaneous$685,000  $2,386,742$140,9596%
Property Tax   $41,943,000$15,705,06737%
Rental   $13,754,514$2,567,12519%
Salaries and Benefits$46,118,009$10,945,40924%   
Sales and Other Tax   $55,075,353$5,894,42811%
Services$22,395,003$5,052,98323%   
Supplies$2,821,112$720,86426%   
Treasurer fees$486,000$65,75014%   
Total:$94,896,408$19,205,97020%$228,244,047$51,661,13923%