Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$9,216,237($1,301,575)-14%   
Charges for Service   $31,157,788$6,835,49322%
Debt Service$500     
Federal Grants   $21,879,237$320,8981%
Grants non-Federal   $13,805,192$1,443,79510%
Interfund Transfers In   $22,633,763$152,6311%
Interfund Transfers Out$2,883,000     
Intergovernmental$7,708,651$1,776,01523%   
Internal Service Fees$2,582,896$505,59720%   
Internal Service Revenue   $21,043,219$4,998,18424%
Investment Earnings   $4,565,239$852,85819%
Miscellaneous$685,000  $2,386,742$130,7175%
Property Tax   $41,943,000$15,705,06737%
Rental   $13,754,514$1,878,37414%
Salaries and Benefits$46,118,009$9,527,37121%   
Sales and Other Tax   $55,075,353$5,803,82311%
Services$22,395,003$4,116,16918%   
Supplies$2,821,112$600,93121%   
Treasurer fees$486,000$65,75014%   
Total:$94,896,408$15,290,25816%$228,244,047$38,121,83917%