Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$20,115,762$10,120,16450%   
Charges for Service   $28,561,747$27,260,76995%
Debt Service$500     
Federal Grants   $26,722,238$15,509,08658%
Grants non-Federal   $5,296,595$3,538,17967%
Interfund Transfers In   $6,763,100$229,8283%
Interfund Transfers Out$4,923,000$4,923,000100%   
Intergovernmental$7,597,535$3,064,32140%   
Internal Service Fees$2,241,842$1,646,45873%   
Internal Service Revenue   $22,453,851$16,921,50675%
Investment Earnings   $5,502,066$8,951,816163%
Miscellaneous$994,500$696,00070%$20,214,968$220,6911%
Property Tax   $41,641,152$43,208,481104%
Rental   $11,990,230$7,757,80965%
Salaries and Benefits$42,179,521$30,836,47073%   
Sales and Other Tax   $53,106,850$34,611,29765%
Services$14,505,464$8,701,67060%   
Supplies$2,622,977$1,698,39365%   
Treasurer fees$360,700$335,82993%   
Total:$95,541,801$62,022,30565%$222,252,797$158,209,46471%