Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$36,723,32061%   
Charges for Service   $31,121,792$30,477,06198%
Debt Service$7,906,373$7,860,41499%   
Federal Grants   $21,879,237$7,402,79134%
Grants non-Federal   $13,805,192$11,020,69980%
Interfund Transfers In   $22,633,763$18,760,27983%
Interfund Transfers Out$22,633,763$20,173,40389%   
Intergovernmental$36,497,123$20,363,19556%   
Internal Service Fees$7,397,435$5,579,48275%   
Internal Service Revenue   $21,043,219$19,468,59193%
Investment Earnings   $4,565,239$9,118,993200%
Miscellaneous$3,170,000$1,053,41633%$2,386,742$1,057,94844%
Property Tax   $41,943,000$41,960,541100%
Rental   $13,790,510$12,214,99489%
Salaries and Benefits$80,467,276$70,891,44388%   
Sales and Other Tax   $55,075,353$44,480,20981%
Services$51,717,177$38,176,78174%   
Supplies$9,886,137$6,588,76167%   
Treasurer fees$934,819$844,32390%   
Total:$281,276,545$208,254,53674%$228,244,047$195,962,10786%