Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$9,216,237     
Charges for Service   $31,157,788$754,0662%
Debt Service$500     
Federal Grants   $24,804,998$42,8640%
Grants non-Federal   $10,879,431$60,9601%
Interfund Transfers In   $22,633,763  
Interfund Transfers Out$2,883,000     
Intergovernmental$7,708,651     
Internal Service Fees$2,582,896     
Internal Service Revenue   $21,043,219$52,5390%
Investment Earnings   $4,565,239  
Miscellaneous$685,000  $2,386,742$12,3271%
Property Tax   $41,943,000  
Rental   $13,754,514$481,4794%
Salaries and Benefits$46,118,009$710,5212%   
Sales and Other Tax   $55,075,353$2,772,3225%
Services$22,395,003$659,9873%   
Supplies$2,821,112$74,7303%   
Treasurer fees$486,000     
Total:$94,896,408$1,445,2382%$228,244,047$4,176,5582%