Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$18,322,56630%   
Charges for Service   $31,157,788$22,614,47873%
Debt Service$7,906,373$3,636,74846%   
Federal Grants   $21,879,237$5,783,56226%
Grants non-Federal   $13,805,192$6,823,78249%
Interfund Transfers In   $22,633,763$15,404,48868%
Interfund Transfers Out$22,633,763$4,787,73621%   
Intergovernmental$36,497,123$13,941,63838%   
Internal Service Fees$7,397,435$3,819,50052%   
Internal Service Revenue   $21,043,219$12,788,68061%
Investment Earnings   $4,565,239$5,595,923123%
Miscellaneous$3,170,000$699,95722%$2,386,742$1,100,28746%
Property Tax   $41,943,000$41,537,70199%
Rental   $13,754,514$8,641,24563%
Salaries and Benefits$80,467,276$48,736,39361%   
Sales and Other Tax   $55,075,353$30,535,15655%
Services$51,717,177$29,587,62757%   
Supplies$9,886,137$4,509,89646%   
Treasurer fees$934,819$602,82864%   
Total:$281,276,545$128,644,88946%$228,244,047$150,825,30366%