Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$9,554,20716%   
Charges for Service   $31,157,788$16,734,65454%
Debt Service$7,906,373$3,636,74846%   
Federal Grants   $21,879,237$2,241,03510%
Grants non-Federal   $13,805,192$3,742,57927%
Interfund Transfers In   $22,633,763$10,622,06747%
Interfund Transfers Out$22,633,763$5,3140%   
Intergovernmental$36,497,123($268,368)-1%   
Internal Service Fees$7,397,435$3,153,87043%   
Internal Service Revenue   $21,043,219$9,586,36146%
Investment Earnings   $4,565,239$4,480,98498%
Miscellaneous$3,170,000$511,00116%$2,386,742$988,77941%
Property Tax   $41,943,000$33,352,73180%
Rental   $13,754,514$6,398,61647%
Salaries and Benefits$80,467,276$36,644,42146%   
Sales and Other Tax   $55,075,353$23,464,38343%
Services$51,717,177$22,543,62044%   
Supplies$9,886,137$3,414,24335%   
Treasurer fees$934,819$448,63948%   
Total:$281,276,545$79,643,69628%$228,244,047$111,612,18949%