Budget by Account

Fiscal Year:
ClassificationBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Capital Outlay$60,666,442$40,736,17067%   
Charges for Service   $31,121,792$32,556,352105%
Debt Service$7,906,373$7,860,41499%   
Federal Grants   $21,879,237$7,604,59135%
Grants non-Federal   $13,805,192$11,912,05086%
Interfund Transfers In   $22,633,763$18,912,97084%
Interfund Transfers Out$22,633,763$20,176,09489%   
Intergovernmental$36,497,123$22,744,61062%   
Internal Service Fees$7,397,435$5,980,19281%   
Internal Service Revenue   $21,043,219$19,974,24795%
Investment Earnings   $4,565,239$9,805,102215%
Miscellaneous$3,170,000$1,062,51634%$2,386,742$1,089,50846%
Property Tax   $41,943,000$42,054,038100%
Rental   $13,790,510$12,293,14889%
Salaries and Benefits$80,467,276$75,998,58594%   
Sales and Other Tax   $55,075,353$47,871,29287%
Services$51,717,177$39,581,17377%   
Supplies$9,886,137$7,095,84672%   
Treasurer fees$934,819$935,956100%   
Total:$281,276,545$222,171,55579%$228,244,047$204,073,29789%