| Transfers in CMC B2 | | | | $450,000 | | |
| Transfers in CMC B3 | | | | $200,000 | | |
| Transfers in From Housing Auth Fund 1401 | | | | $10,000 | | |
| Transfers in Transfer from Capital Imp Fund | | | | $675,000 | | |
| Transfers in Transfer from ECO Trails | | | | $750,000 | | |
| Transfers in Transfer from General Fund | | | | $3,641,346 | | |
| Transfers in Transfer from Workforce Rentals | | | | $240,000 | | |
| Transfers in Transfer in from Housing 1400 | | | | $100,000 | | |
| Total: | $0 | $0 | | $6,066,346 | $0 | 0% |