Salaries and Benefits

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$3,847,763$1,315,83234%   
457 Plan Matching Expense$20,297$7,25236%   
Call-in wage expense$250,500$98,90339%   
Employee Appreciation $81,500$35,91144%   
Employment screening svcs$10,000$9,958100%   
Health insurance claims paid$10,194,981$4,007,98839%   
Health insurance claims paid Reinsurance claims paid($484,000)($57,643)12%   
Health insurance prem-Employer $11,565,460$2,891,37325%   
Life/AD&D Insurance/LTD$223,138$63,94329%   
Medicare$725,642$237,82233%   
Other employee benefits$82,250$7,6579%   
Reimbursed Wages CMC B2($91,511)($33,833)37%   
Reimbursed Wages Golden Eagle($121,637)($44,027)36%   
Reimbursed Wages Seniors on Broadway($47,303)($17,611)37%   
Reimbursed Wages Two10 at Castle Peak($74,334)($26,416)36%   
Social Security taxes$3,061,467$1,016,89533%   
Special Duty Wages (reimbursable) projects$80,000$25,79932%   
Taxable Benefits Bonuses$355,000$61,68217%   
Taxable Benefits Other$285,400$102,09736%   
Unemployment insurance$35,000$1,9596%   
Wages-overtime$625,255$171,25227%   
Wages-overtime Projects$10,000     
Wages-partime$216,734$81,52838%   
Wages-regular$48,256,501$16,205,83034%   
Wages-temporary$793,734$201,23125%   
Wages-temporary Projects$52,000$00%   
Workers' compensation$513,439$491,96496%   
Total:$80,467,276$26,857,34633%$0$0