Salaries and Benefits

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$3,847,763$3,286,60385%   
457 Plan Matching Expense$20,297$17,01684%   
Call-in wage expense$250,500$173,28769%   
Employee Appreciation $81,500$63,42378%   
Employment screening svcs$10,000$17,523175%   
Health insurance claims paid$10,194,981$10,251,752101%   
Health insurance claims paid Reinsurance claims paid($484,000)($324,807)67%   
Health insurance prem-Employer $11,565,460$11,589,784100%   
Life/AD&D Insurance/LTD$223,138$193,02687%   
Medicare$725,642$595,49582%   
Other employee benefits$82,250$36,87945%   
Reimbursed Wages CMC B2($91,511)($86,264)94%   
Reimbursed Wages Golden Eagle($121,637)($109,102)90%   
Reimbursed Wages Seniors on Broadway($47,303)($43,641)92%   
Reimbursed Wages Two10 at Castle Peak($74,334)($65,461)88%   
Social Security taxes$3,061,467$2,524,38982%   
Special Duty Wages (reimbursable) projects$80,000$58,94074%   
Taxable Benefits Bonuses$355,000$248,93270%   
Taxable Benefits Other$285,400$147,73352%   
Unemployment insurance$35,000$33,09595%   
Wages-overtime$625,255$424,70268%   
Wages-overtime Projects$10,000$15,341153%   
Wages-partime$216,734$198,46592%   
Wages-regular$48,256,501$40,642,78284%   
Wages-temporary$793,734$459,15258%   
Wages-temporary Projects$52,000$50,41097%   
Workers' compensation$513,439$491,99096%   
Total:$80,467,276$70,891,44388%$0$0