Salaries and Benefits

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$3,847,763$2,861,57474%   
457 Plan Matching Expense$20,297$14,95274%   
Call-in wage expense$250,500$160,03564%   
Employee Appreciation $81,500$60,32374%   
Employment screening svcs$10,000$15,523155%   
Health insurance claims paid$10,194,981$8,553,99384%   
Health insurance claims paid Reinsurance claims paid($484,000)($317,967)66%   
Health insurance prem-Employer $11,565,460$10,601,70192%   
Life/AD&D Insurance/LTD$223,138$193,02687%   
Medicare$725,642$518,26271%   
Other employee benefits$82,250$35,95444%   
Reimbursed Wages CMC B2($91,511)($71,287)78%   
Reimbursed Wages Golden Eagle($121,637)($90,309)74%   
Reimbursed Wages Seniors on Broadway($47,303)($36,123)76%   
Reimbursed Wages Two10 at Castle Peak($74,334)($54,185)73%   
Social Security taxes$3,061,467$2,206,54272%   
Special Duty Wages (reimbursable) projects$80,000$56,19470%   
Taxable Benefits Bonuses$355,000$181,43251%   
Taxable Benefits Other$285,400$136,63648%   
Unemployment insurance$35,000$16,70648%   
Wages-overtime$625,255$392,95963%   
Wages-overtime Projects$10,000$4,72147%   
Wages-partime$216,734$174,33980%   
Wages-regular$48,256,501$35,399,33973%   
Wages-temporary$793,734$410,15052%   
Wages-temporary Projects$52,000$3,0936%   
Workers' compensation$513,439$491,99096%   
Total:$80,467,276$61,919,57077%$0$0