Services

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Accounting/audit services$16,375     
Admin Fee Forgiveness Expense$0     
Admin fees$0     
Advertising and Legal Publications Services$1,115,033     
Advertising and Legal Publications Services Projects$5,000     
Airport Management Fee$565,429     
Airport purchased services Air traffic control tower$60,000     
Airport purchased services Customs$535,000     
Airport purchased services De-Icing Disposal Costs$20,000     
Architect/engineering/survey$59,244     
Asset Management Fee$700,000     
Bad Debt Expense$15,000     
Bank Fees$56,982     
Bank Fees Projects$20,173$1,6448%   
Business travel-proj Programs/Projects$2,800     
Business Trips & Meetings$170,597$9601%   
Casualty and Property Insurance Premiums$2,940,380$1,564,30853%   
Client Services Travel General$5,500     
Commercial Airline Service Development $150,000$10,9167%   
Community Contributions$7,820,750$125,0002%   
Community Contributions Environmental$333,000     
Community Contributions Project/Programs$1,002,041     
Computer Licenses$195,305$15,0008%   
Constituent Training Programs$13,521     
Contractual Services$960,347     
Contractual Services Catering$113,958     
Contractual Services Health Consultant$135,000     
Contractual Services Transportation$102,060     
Custom Printed Form Services$27,202     
Data processing services$3,000     
DHS Child welfare client svcs$41,510     
DHS County Share MOE$65,591     
DHS Emergency Assistance $36,487     
DHS Family preservation program$15,800     
Emergency Fire Protection$49,730     
Employee Tuition and Training$826,680$2,9040%   
Employment physicals$1,000     
Events & Sponsorship$43,000     
Events & Sponsorship General$11,660     
Excise Tax Expense$3,000     
Financial services$12,850$5,83545%   
Grants-Sheriff-Search and Rescue$194,921     
Health Insurance Admin Fees$2,106,821$141,4187%   
Insurance Claims$325,000     
Interdepartmental Postage$5,963($32)-1%   
Investment advisory services$60,000     
Land Lease$312,235     
Landfill related services Engineering Services$110,000     
Landfill related services Environmental Monitoring$12,000     
Landfill related services Permits and Fees$18,650     
Landfill related services Special Waste Management$385,000$13,0243%   
Legal services$327,000     
License and Permit Expense$4,517     
Maintenance Contracts$1,604,963$46,1843%   
Maintenance Contracts$1,170,464$105,8839%   
Maintenance Contracts Conservation Trust Fund reimb$77,500     
Maintenance Contracts IT Dept Business Applications$255,714$33,83013%   
Maintenance Contracts IT Enterprise Software App$22,300     
Maintenance contracts IT Infrastructure$200,178$108,45154%   
Maintenance Contracts Locations$1,160,086$53,4265%   
Maintenance Contracts Projects$74,739     
Marketing/service studies$248,900$2,1121%   
Medical/dental/vet svcs$1,027,148$103,68510%   
Memberships and Dues$491,257$156,32232%   
Miscellaneous Expense$26     
Miscellaneous Expense Subsidy$2,250,000     
Other Purchased Services$7,576,894$87,5221%   
Other Purchased Services Contracted technology services$66,500     
Other Purchased Services Outsourced technical support$166,820$36,90022%   
Other Purchased Services Wellness program$50,000     
Other purchased services-proj Locations$776,322$15,9292%   
Other purchased services-proj Projects$3,213,750$16,0500%   
Outreach Services$5,000     
Planning commission$400     
Postage & PO Box Rental$133,553($528)0%   
Postage & PO Box Rental Project$25,000     
Printed Material Services$36,233     
Printed Material Services Projects$122,000     
Public Trustee Expense Foreclosure-GTS Electr Filing$2,520     
Public Trustee Expense Foreclosure-Publications$15,123     
Public Trustee Expense Foreclosure-Recording$2,437     
Radio expense$20,000     
Recruiting expenses$80,000$1,0001%   
Rental Apartments for employees$13,800     
Rental Assistance$150,000     
Rental Expense$875     
Rental Expense - Machinery & Equipment$1,624     
Rental Expense - Machinery & Equipment General$212,630     
Rental Expense Locations$169,925$33,70420%   
Repair/Installation Services - Buildings General$475,000$5,4081%   
Repair/Installation Services - Buildings Locations$1,060,000$9,2911%   
Repair/Installation Services - Electric, A/C, Plumbing General$35,000     
Repair/Installation Services - Electric, A/C, Plumbing Locations$130,000$3500%   
Repair/Installation Services - Ground Improvements General$140,000     
Repair/Installation Services - Ground Improvements Locations$30,000     
Repair/Installation Services - Machinery/Equipment$530,311$1,1540%   
Requested New Programs$10,000     
Road and Bridge services Guardrail, repl, upgrades$15,000     
Sheriff svcs Prisoner boarding svcs$6,500     
Sheriff svcs Prisoner transport$30,000     
Software Services$212,982     
Special Vehicle Services$18,606     
Supplemental Contingency$910,728     
Telephone services$6,600     
Telephone services Misc$678,020$9,1131%   
Telephone services Telephone-projects$1,330     
Towing Services$5,500     
Trash Services$29,535     
Trash Services General$94,951$5,7836%   
Trash Services Locations$57,536$600%   
Tuition and training-programs Training-Programs$27,000     
Utilities-electric$51,401     
Utilities-electric Locations$232,808     
Utilities-electric Misc$387,150($22,434)-6%   
Utilities-gas$44,954     
Utilities-gas Locations$244,000     
Utilities-gas Misc$135,250$5,4014%   
Utilties-sewer$92,796     
Utilties-sewer Locations$134,000     
Utilties-water$97,852     
Utilties-water Locations$102,707     
Utilties-water Misc$54,750     
Vehicle Repair & Maint Services$103,000     
Vehicle Repair & Maint Services Car Washes$14,928     
Total:$49,737,988$2,695,5725%$0$0