401A Retirement | $8,980 | $2,508 | 28% | | | |
Advertising and Legal Publications Services | $47,025 | | | | | |
Bank Fees | $7,000 | $48 | 1% | | | |
Business Trips & Meetings | $2,575 | $730 | 28% | | | |
Custom Printed Form Services | $2,350 | | | | | |
Donations/Contributions | $1,500 | | | | | |
External Sales Fair-Beer and concession sales | | | | $105,000 | | |
Fair and Rodeo fees Other fair fees | | | | $31,600 | | |
Fair and Rodeo fees Rodeo admission | | | | $190,000 | $6,950 | 4% |
Fair and Rodeo fees Rodeo Sponsers | | | | $175,000 | $59,000 | 34% |
Fair and Rodeo fees Trade Sponsorships | | | | $50,000 | | |
Fair and Rodeo fees Vendor Concession Fees | | | | $6,500 | $2,150 | 33% |
Fleet Charges MP Fee-light Veh/Equip | $675 | $169 | 25% | | | |
Fleet Charges MP Light Fuel Services | $1,804 | | | | | |
Food | $32,700 | $178 | 1% | | | |
Health insurance prem-Employer | $29,299 | $7,326 | 25% | | | |
Janitorial supplies | $3,800 | | | | | |
License and Permit Expense | $100 | | | | | |
Life/AD&D Insurance/LTD | $556 | | | | | |
Maintenance Contracts | $1,400 | | | | | |
Medicare | $1,895 | $437 | 23% | | | |
Memberships and Dues | $2,451 | $1,310 | 53% | | | |
Office supplies | $600 | | | | | |
Operating supplies | $80,650 | $530 | 1% | | | |
Other Purchased Services | $294,881 | $2,297 | 1% | | | |
Rental Expense - Machinery & Equipment General | $43,750 | | | | | |
Royalty expenditures | $6,750 | $0 | 0% | | | |
Social Security taxes | $8,102 | $1,867 | 23% | | | |
Trash Services General | $15,200 | | | | | |
Wages-overtime | $4,093 | $43 | 1% | | | |
Wages-regular | $112,245 | $31,587 | 28% | | | |
Wages-temporary | $14,343 | | | | | |
Workers' compensation | $397 | $272 | 69% | | | |
Total: | $725,121 | $49,301 | 7% | $558,100 | $68,100 | 12% |