Admin Fees - Housing Anglers | | | | $15,000 | $80,000 | 533% |
Admin Fees - Housing Brett Ranch | | | | $8,500 | | |
Admin Fees - Housing Eagle Ranch | | | | $6,500 | | |
Admin Fees - Housing Good Deeds | | | | $65,000 | | |
Admin Fees - Housing Haymeadow | | | | $215,000 | | |
Admin Fees - Housing Miller Ranch | | | | $112,500 | | |
Admin Fees - Housing Other | | | | $5,000 | $1,500 | 30% |
Admin Fees - Housing Riverwalk | | | | $750 | $500 | 67% |
Admin Fees - Housing Town of Avon | | | | $750 | | |
Asset sales | | | | $19,227,500 | | |
County property rentals | | | | $1,750,115 | | |
Donations and contributions | | | | $30,000 | | |
Donations and contributions TVHS Program Sponsorship | | | | $1,200 | $200 | 17% |
Fed Grant | | | | $6,500,000 | | |
Housing CMC B1 | | | | $22,495 | | |
Housing CMC B1 Wage Reimb | | | | $72,737 | | |
Housing CMC B2 | | | | $30,337 | | |
Housing Consolidated Financial Mgt Rev | | | | $168,000 | | |
Housing ECSD | | | | $74,758 | | |
Housing Fed grant Misc Fed grants | | | | $258,333 | | |
Housing Golden Eagle mgt & cost recovery | | | | $8,316 | | |
Housing Intergovernmental TVHS IGA Program Income | | | | $11,800 | | |
Housing Prop Mgmt Revenue - ECWF | | | | $24,000 | | |
Housing Prop Mgmt Revenue - Two10 | | | | $12,000 | | |
Housing Property Mgmt - Firehouse | | | | $3,000 | | |
Housing Riverview mgt & cost recovery | | | | $285,323 | $77,080 | 27% |
Housing Seniors(SOB) Mgt & Cost Recovery | | | | $8,076 | | |
Interest on investments | | | | $1,771,392 | $384,169 | 22% |
Interest on loans | | | | $60,000 | | |
Listing Fees - Housing Miller Ranch | | | | $37,500 | $2,389 | 6% |
Maintenance Contracts | $16,880 | | | | | |
Miscellaneous revenue | | | | $16,708 | | |
Operating supplies | $4,000 | | | | | |
Telephone services | $1,500 | | | | | |
Transfers in Transfer from General Fund | | | | $2,000,000 | | |
Transfers in Transfer in from Housing 1400 | | | | $150,000 | | |
Trash Services | $2,400 | | | | | |
Utilities-electric | $4,000 | | | | | |
Utilities-gas | $2,500 | | | | | |
Utilties-water | $2,000 | | | | | |
Total: | $33,280 | $0 | 0% | $32,952,590 | $545,838 | 2% |