Emergency Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$18,903$16,86989%   
457 Plan Matching Expense$301$359119%   
Business Trips & Meetings$2,000$1,94497%   
Clothing & Uniforms$600     
Community Contributions$15,000$6,87846%   
Computer Licenses$500$38577%   
Constituent Training Programs$1,500$1,10073%   
Employee Tuition and Training$9,360$2,81230%   
Fleet Charges MP Fee-Heavy Veh/Equip$7,693     
Fleet Charges MP Fee-light Veh/Equip$11,889$6,17852%   
Fleet Charges MP Light Fuel Services$998$79079%   
Food$2,000$1,55978%   
Health insurance prem-Employer $44,999$44,999100%   
IT Purchases General$18,850$11,77662%   
Life/AD&D Insurance/LTD$890$77087%   
Maintenance Contracts$3,940$2,56765%   
Medicare$3,456$2,96386%   
Memberships and Dues$500$24449%   
Office supplies $750$755101%   
Operating supplies$2,600$632%   
Other Federal grants Misc Federal grants   $84,385$48,07957%
Other Purchased Services$60,600$60,00099%   
Social Security taxes$14,779$12,66986%   
Telephone services Misc$1,320$93171%   
Vehicle Repair & Maint Services Car Washes$132$10479%   
Wages-regular$238,368$212,72089%   
Workers' compensation$207$19996%   
Total:$462,135$389,63584%$84,385$48,07957%