Emergency Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$17,833$14,50481%   
457 Plan Matching Expense$301$308102%   
Business Trips & Meetings$2,000$85243%   
Clothing & Uniforms$600     
Computer Licenses$115     
Constituent Training Programs$1,500$3,692246%   
Donations/Contributions$30,000     
Employee Tuition and Training$8,000$4,25653%   
Fleet Charges MP Fee-light Veh/Equip$12,353$9,22075%   
Fleet Charges MP Light Fuel Services$1,474$76952%   
Food$2,000$1,07053%   
Health insurance prem-Employer $42,680$35,57083%   
IT Purchases General$5,750$71812%   
Life/AD&D Insurance/LTD$890$72281%   
Maintenance Contracts$3,940$3,05678%   
Medicare$3,262$2,59980%   
Memberships and Dues$600$24441%   
Office supplies $750$1,020136%   
Operating supplies$2,600($320)-12%   
Other Federal grants Misc Federal grants   $105,377$1,8072%
Other Purchased Services$34,353$38,731113%   
Social Security taxes$13,950$11,11380%   
Telephone services Misc$1,320$93070%   
Vehicle Repair & Maint Services Car Washes$132$6549%   
Wages-regular$224,993$182,79181%   
Workers' compensation$236$16168%   
Total:$411,632$312,07176%$105,377$1,8072%