Emergency Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$18,903$14,69478%   
457 Plan Matching Expense$301$312104%   
Business Trips & Meetings$2,000$1,29565%   
Clothing & Uniforms$600     
Computer Licenses$500     
Constituent Training Programs$1,500$1,10073%   
Donations/Contributions$15,000$6,87846%   
Employee Tuition and Training$9,360$2,61528%   
Fleet Charges MP Fee-Heavy Veh/Equip$7,693     
Fleet Charges MP Fee-light Veh/Equip$11,889$5,74648%   
Fleet Charges MP Light Fuel Services$998$70671%   
Food$2,000$1,55978%   
Health insurance prem-Employer $44,999$41,25092%   
IT Purchases General$18,850$11,77662%   
Life/AD&D Insurance/LTD$890$77087%   
Maintenance Contracts$3,940$2,46162%   
Medicare$3,456$2,57875%   
Memberships and Dues$500$24449%   
Office supplies $750$56776%   
Operating supplies$2,600$632%   
Other Federal grants Misc Federal grants   $84,385$48,07957%
Other Purchased Services$60,600     
Social Security taxes$14,779$11,02275%   
Telephone services Misc$1,320$84264%   
Vehicle Repair & Maint Services Car Washes$132$10479%   
Wages-regular$238,368$185,29178%   
Workers' compensation$207$19996%   
Total:$462,135$292,07363%$84,385$48,07957%