Emergency Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$17,833$9,08351%   
457 Plan Matching Expense$301$19364%   
Business Trips & Meetings$2,000$48124%   
Clothing & Uniforms$600     
Computer Licenses$115     
Constituent Training Programs$1,500$3,192213%   
Donations/Contributions$30,000     
Employee Tuition and Training$8,000$2,32829%   
Fleet Charges MP Fee-light Veh/Equip$12,353$6,14750%   
Fleet Charges MP Light Fuel Services$1,474$53436%   
Food$2,000$77239%   
Health insurance prem-Employer $42,680$28,45667%   
IT Purchases General$5,750     
Life/AD&D Insurance/LTD$890$23927%   
Maintenance Contracts$3,940$50513%   
Medicare$3,262$1,63650%   
Memberships and Dues$600     
Office supplies $750$37049%   
Operating supplies$2,600     
Other Federal grants Misc Federal grants   $105,377($21,067)-20%
Other Purchased Services$34,353$38,387112%   
Social Security taxes$13,950$6,99450%   
Telephone services Misc$1,320$51439%   
Vehicle Repair & Maint Services Car Washes$132$2620%   
Wages-regular$224,993$114,48851%   
Workers' compensation$236$16168%   
Total:$411,632$214,50452%$105,377($21,067)-20%