Emergency Management

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$17,833$4,34024%   
457 Plan Matching Expense$301$9231%   
Business Trips & Meetings$2,000$1668%   
Clothing & Uniforms$600     
Computer Licenses$115     
Constituent Training Programs$1,500$3,192213%   
Donations/Contributions$30,000     
Employee Tuition and Training$8,000$2,32829%   
Fleet Charges MP Fee-light Veh/Equip$12,353$2,04917%   
Fleet Charges MP Light Fuel Services$1,474$23116%   
Food$2,000$1065%   
Health insurance prem-Employer $42,680$10,67125%   
IT Purchases General$5,750     
Life/AD&D Insurance/LTD$890     
Maintenance Contracts$3,940$612%   
Medicare$3,262$77724%   
Memberships and Dues$600     
Office supplies $750     
Operating supplies$2,600     
Other Federal grants Misc Federal grants   $105,377($41,978)-40%
Other Purchased Services$34,353$33,69498%   
Social Security taxes$13,950$3,32424%   
Telephone services Misc$1,320$30823%   
Vehicle Repair & Maint Services Car Washes$132$00%   
Wages-regular$224,993$54,71924%   
Workers' compensation$236$16168%   
Total:$411,632$116,21828%$105,377($41,978)-40%