Accounting/audit services | $15,000 | | | | | |
Advertising and Legal Publications Services | $500 | | | | | |
Airport Fees ECAT Vending Commissions | | | | $2,000 | $1,430 | 71% |
Airport Leases ECAT Airline Rental Revenue | | | | $3,459,516 | $2,018,051 | 58% |
Airport Management Fee | $522,353 | $522,353 | 100% | | | |
Building improvements | $2,030,000 | $318,623 | 16% | | | |
Casualty and Property Insurance Premiums | $173,088 | $172,406 | 100% | | | |
Debt service | $1,075,000 | $1,075,000 | 100% | | | |
GASB 87 Advertising Space | | | | $179,400 | $42,457 | 24% |
GASB 87 Car Rental | | | | $1,953,000 | $1,187,563 | 61% |
GASB 87 Ground Transportation | | | | $175,000 | $235,643 | 135% |
GASB 87 Retail Concession Space | | | | $510,360 | | |
GASB 87 Security Space | | | | $99,645 | $19,891 | 20% |
GASB 87 Space Rental | | | | $525,000 | $134,103 | 26% |
Interest | $1,393,050 | $1,383,933 | 99% | | | |
Interest on investments | | | | $750,000 | $575,309 | 77% |
IT Purchases General | $837,000 | $215,441 | 26% | | | |
Land Lease | $287,415 | $227,541 | 79% | | | |
Legal services | $25,000 | | | | | |
Maintenance Contracts | $886,482 | $427,952 | 48% | | | |
Miscellaneous revenue | | | | $200 | | |
Office supplies | $5,000 | $309 | 6% | | | |
Operating supplies | $245,000 | $96,716 | 39% | | | |
Other building materials | $35,000 | | | | | |
Other Purchased Services | $284,120 | $92,860 | 33% | | | |
PFC Receipts | | | | $700,000 | $444,270 | 63% |
Repair/Installation Services - Buildings General | $225,000 | $83,963 | 37% | | | |
Repair/Installation Services - Machinery/Equipment | $45,000 | $28,990 | 64% | | | |
Telephone services Misc | $27,400 | $6,394 | 23% | | | |
Trash Services General | $47,250 | $28,667 | 61% | | | |
Utilities-electric Misc | $282,450 | $118,541 | 42% | | | |
Utilities-gas Misc | $89,250 | $28,416 | 32% | | | |
Utilties-water Misc | $36,750 | $15,358 | 42% | | | |
Total: | $8,567,108 | $4,843,463 | 57% | $8,354,121 | $4,658,718 | 56% |