ECAT

Fiscal Year:

Description	Budgeted Expenses	YTD Expenses	Budgeted Revenue	YTD Revenue	YTD % Received
Airport Fees ECAT Vending Commissions			$3,000	$1,844	61%
Airport Fees Ground transportation permits			$290,000	$0	0%
Airport Leases ECAT Airline Rental Revenue			$3,682,320	$3,375,460	92%
GASB 87 Advertising Space			$120,000
GASB 87 Car Rental			$1,459,245
GASB 87 Retail Concession Space			$485,360
GASB 87 Security Space			$84,321
GASB 87 Space Rental			$525,674
Interest on investments			$250,000	$1,033,792	414%
PFC Receipts			$600,000	$604,410	101%
Total:	$0	$0	$7,499,920	$5,015,507	67%