Public Health & Environment

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$72,418$25,82936%   
457 Plan Matching Expense$94$1314%   
Bank Fees Projects$19,800$4,96625%   
Business Trips & Meetings$2,091$32415%   
Computer Licenses$148     
Employee Tuition and Training$9,600     
Fees Vital statistics   $26,970$9,56835%
Food$3,100$51217%   
Health insurance prem-Employer $239,768$59,94325%   
Interdepartmental Postage$500$10321%   
Licenses & Permits Tobacco Licensing   $7,500$5007%
Life/AD&D Insurance/LTD$4,005$1,14829%   
Maintenance Contracts$8,041$2,04625%   
Medicare$13,642$4,56333%   
Memberships and Dues$5,610$3,23858%   
Office supplies $1,900$45224%   
Operating supplies$2,500$1697%   
Other Purchased Services$440,005$10,0782%   
Sales Tax Tobacco & Nicotine Tax (2019-1A)   $1,100,000$236,75922%
Social Security taxes$57,516$19,51234%   
Telephone services Misc$1,752$57933%   
Wages-overtime$3,500$501%   
Wages-regular$915,654$326,50036%   
Wages-temporary$21,639$3,15815%   
Workers' compensation$1,189$1,13996%   
Total:$1,824,472$464,32325%$1,134,470$246,82722%