Public Health & Environment

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$72,418$56,32778%   
457 Plan Matching Expense$94$2930%   
Bank Fees Projects$19,800$11,63959%   
Business Trips & Meetings$2,091$72435%   
Computer Licenses$148     
Employee Tuition and Training$9,600$7458%   
Fees Vital statistics   $26,970$19,73873%
Food$3,100$1,74356%   
Health insurance prem-Employer $239,768$219,79192%   
Interdepartmental Postage$500$32565%   
Licenses & Permits Tobacco Licensing   $7,500$5,00067%
Life/AD&D Insurance/LTD$4,005$3,46587%   
Maintenance Contracts$8,041$4,93561%   
Medicare$13,642$9,96273%   
Memberships and Dues$5,610$3,23858%   
Office supplies $1,900$1,47978%   
Operating supplies$2,500$1998%   
Other Purchased Services$440,005$208,71047%   
Sales Tax Tobacco & Nicotine Tax (2019-1A)   $1,100,000$586,62553%
Social Security taxes$57,516$42,59674%   
Telephone services Misc$1,752$1,30274%   
Wages-overtime$3,500$501%   
Wages-regular$915,654$712,10178%   
Wages-temporary$21,639$3,49416%   
Workers' compensation$1,189$1,13996%   
Total:$1,824,472$1,283,99470%$1,134,470$611,36254%