Public Health & Environment

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$72,418$36,91951%   
457 Plan Matching Expense$94$1920%   
Bank Fees Projects$19,800$6,62233%   
Business Trips & Meetings$2,091$40119%   
Computer Licenses$148     
Employee Tuition and Training$9,600     
Fees Vital statistics   $26,970$12,24245%
Food$3,100$74024%   
Health insurance prem-Employer $239,768$119,88650%   
Interdepartmental Postage$500$8417%   
Licenses & Permits Tobacco Licensing   $7,500$5007%
Life/AD&D Insurance/LTD$4,005$1,14829%   
Maintenance Contracts$8,041$2,96937%   
Medicare$13,642$6,54648%   
Memberships and Dues$5,610$3,23858%   
Office supplies $1,900$92849%   
Operating supplies$2,500$1697%   
Other Purchased Services$440,005$67,03115%   
Sales Tax Tobacco & Nicotine Tax (2019-1A)   $1,100,000$321,86029%
Social Security taxes$57,516$27,99049%   
Telephone services Misc$1,752$72341%   
Wages-overtime$3,500$501%   
Wages-regular$915,654$466,72451%   
Wages-temporary$21,639$3,44616%   
Workers' compensation$1,189$1,13996%   
Total:$1,824,472$746,77441%$1,134,470$334,60229%