Public Health & Environment

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$72,418$64,64589%   
457 Plan Matching Expense$94$3335%   
Bank Fees Projects$19,800$14,92975%   
Business Trips & Meetings$2,091$1,23859%   
Computer Licenses$148$190129%   
Employee Tuition and Training$9,600$1,03011%   
Fees Vital statistics   $26,970$22,49383%
Food$3,100$1,74356%   
Health insurance prem-Employer $239,768$239,768100%   
Interdepartmental Postage$500$32565%   
Licenses & Permits Tobacco Licensing   $7,500$8,000107%
Life/AD&D Insurance/LTD$4,005$3,46587%   
Maintenance Contracts$8,041$4,93561%   
Medicare$13,642$11,44684%   
Memberships and Dues$5,610$3,23858%   
Office supplies $1,900$1,53181%   
Operating supplies$2,500$30112%   
Other Purchased Services$440,005$260,75559%   
Sales Tax Tobacco & Nicotine Tax (2019-1A)   $1,100,000$773,44170%
Social Security taxes$57,516$48,94385%   
Telephone services Misc$1,752$1,42081%   
Wages-overtime$3,500$501%   
Wages-regular$915,654$817,27389%   
Wages-temporary$21,639$3,49416%   
Workers' compensation$1,189$1,13996%   
Total:$1,824,472$1,481,89181%$1,134,470$803,93371%