Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$39,391$14,60937%   
457 Plan Matching Expense$126$7157%   
Business Trips & Meetings$3,000$80027%   
Computer Licenses$200$4824%   
Donations/Contributions Project/Programs$1,701,313$1,115,15566%   
Employee Tuition and Training$9,000$6707%   
Fees Plastic Bags   $11,000$2,14119%
Food$1,200$39733%   
Health insurance prem-Employer $112,131$56,06450%   
Licenses & Permits Projects   $500,000$31,5686%
Life/AD&D Insurance/LTD$1,780$51029%   
Machinery & equip General$1,104     
Maintenance Contracts$84$2732%   
Medicare$7,140$2,58736%   
Memberships and Dues$31,700$29,76994%   
Operating supplies$6,000$88415%   
Other purchased services-proj Projects$897,233$210,87124%   
Other state grants Other   $4,000,000  
Printed Material Services$1,000     
Social Security taxes$30,310$11,06337%   
Software Services$2,000     
Subscriptions-newspapers/mag$1,000     
Telephone services Misc$2,000$41121%   
Wages-regular$492,388$182,60837%   
Workers' compensation$3,745$3,58996%   
Total:$3,343,845$1,630,13349%$4,511,000$33,7091%