Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$28,404$14,90552%   
457 Plan Matching Expense$63     
Advertising and Legal Publications Services$500     
Business Trips & Meetings$1,500$141%   
Computer Licenses$456     
Donations/Contributions Project/Programs$1,332,270$487,61437%   
Employee Tuition and Training$5,000$401%   
Fees Plastic Bags   $1,000  
Food$1,000$15616%   
Health insurance prem-Employer $74,515$49,68067%   
Licenses & Permits Projects   $200,000$87,98444%
Life/AD&D Insurance/LTD$1,335$35927%   
Medicare$5,148$2,69552%   
Memberships and Dues$31,700$29,99995%   
Operating supplies$6,000($6)0%   
Other building materials Locations$30,000     
Other purchased services-proj Projects$784,000$294,63438%   
Other state grants Other   $1  
Social Security taxes$22,013$11,52552%   
Telephone services Misc$2,000$51426%   
Wages-regular$355,049$186,31452%   
Workers' compensation$3,994$2,73468%   
Total:$2,684,947$1,081,17740%$201,001$87,98444%