Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$39,391$24,13661%   
457 Plan Matching Expense$126$12196%   
Business Trips & Meetings$3,000$1,35645%   
Computer Licenses$200$4824%   
Donations/Contributions Project/Programs$1,701,313$1,162,55868%   
Employee Tuition and Training$9,000$1,80020%   
Fees Plastic Bags   $11,000$3,23029%
Food$1,200$1,08590%   
Health insurance prem-Employer $112,131$102,78492%   
Licenses & Permits Projects   $500,000$36,6887%
Life/AD&D Insurance/LTD$1,780$1,54087%   
Machinery & equip General$1,104     
Maintenance Contracts$84$4958%   
Medicare$7,140$4,26460%   
Memberships and Dues$31,700$29,98195%   
Operating supplies$6,000$88415%   
Other purchased services-proj Projects$897,233$551,09661%   
Other state grants Other   $4,000,000$1,589,51440%
Printed Material Services$1,000     
Social Security taxes$30,310$18,23460%   
Software Services$2,000     
Subscriptions-newspapers/mag$1,000     
Telephone services Misc$2,000$92446%   
Wages-regular$492,388$301,69761%   
Workers' compensation$3,745$3,58996%   
Total:$3,343,845$2,206,14566%$4,511,000$1,629,43236%