Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$39,391$11,03628%   
457 Plan Matching Expense$126$5342%   
Business Trips & Meetings$3,000     
Computer Licenses$200     
Donations/Contributions Project/Programs$1,701,313$904,15553%   
Employee Tuition and Training$9,000$6307%   
Fees Plastic Bags   $11,000$2,14119%
Food$1,200$29324%   
Health insurance prem-Employer $112,131$28,03225%   
Licenses & Permits Projects   $500,000$26,4485%
Life/AD&D Insurance/LTD$1,780$51029%   
Machinery & equip General$1,104     
Maintenance Contracts$84$2024%   
Medicare$7,140$1,95027%   
Memberships and Dues$31,700$29,71694%   
Operating supplies$6,000     
Other purchased services-proj Projects$897,233$147,35416%   
Other state grants Other   $4,000,000  
Printed Material Services$1,000     
Social Security taxes$30,310$8,34028%   
Software Services$2,000     
Subscriptions-newspapers/mag$1,000     
Telephone services Misc$2,000$41121%   
Wages-regular$492,388$137,95028%   
Workers' compensation$3,745$3,58996%   
Total:$3,343,845$1,274,04038%$4,511,000$28,5891%