Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$39,391$7,46319%   
457 Plan Matching Expense$126$3427%   
Business Trips & Meetings$3,000     
Computer Licenses$200     
Donations/Contributions Project/Programs$1,701,313$766,23545%   
Employee Tuition and Training$9,000$1301%   
Fees Plastic Bags   $11,000$00%
Food$1,200$11910%   
Health insurance prem-Employer $112,131$28,03225%   
Licenses & Permits Projects   $500,000$19,3604%
Life/AD&D Insurance/LTD$1,780$51029%   
Machinery & equip General$1,104     
Maintenance Contracts$84$78%   
Medicare$7,140$1,32219%   
Memberships and Dues$31,700$28,41090%   
Operating supplies$6,000     
Other purchased services-proj Projects$897,233$1,9030%   
Other state grants Other   $4,000,000  
Printed Material Services$1,000     
Social Security taxes$30,310$5,65419%   
Software Services$2,000     
Subscriptions-newspapers/mag$1,000     
Telephone services Misc$2,000$20510%   
Wages-regular$492,388$93,29219%   
Workers' compensation$3,745$3,58996%   
Total:$3,343,845$936,90528%$4,511,000$19,3600%