Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$39,391$3181%   
457 Plan Matching Expense$126$11%   
Business Trips & Meetings$3,000     
Computer Licenses$200     
Donations/Contributions Project/Programs$1,701,313     
Employee Tuition and Training$9,000     
Fees Plastic Bags   $11,000  
Food$1,200     
Health insurance prem-Employer $112,131     
Licenses & Permits Projects   $500,000  
Life/AD&D Insurance/LTD$1,780     
Machinery & equip General$1,104     
Maintenance Contracts$84     
Medicare$7,140$661%   
Memberships and Dues$31,700     
Operating supplies$6,000     
Other purchased services-proj Projects$897,233     
Other state grants Other   $4,000,000  
Printed Material Services$1,000     
Social Security taxes$30,310$2831%   
Software Services$2,000     
Subscriptions-newspapers/mag$1,000     
Telephone services Misc$2,000     
Wages-regular$492,388$3,9751%   
Workers' compensation$3,745$3,58996%   
Total:$3,343,845$8,2320%$4,511,000 0%