Sustainable Communities

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$40,478     
457 Plan Matching Expense$126     
Business Trips & Meetings$1,500     
Community Contributions Project/Programs$1,002,041     
Computer Licenses$300     
Employee Tuition and Training$5,000     
Federal Grant   $466,667  
Fees Plastic Bags   $11,000  
Food$1,200     
Health insurance prem-Employer $116,755     
Licenses & Permits Projects   $750,000  
Life/AD&D Insurance/LTD$2,300     
Machinery & equip General$660,000     
Maintenance Contracts$80     
Medicare$7,337     
Memberships and Dues$30,409     
Operating supplies$6,000     
Other purchased services-proj Projects$749,250     
Pass through grant $449,183     
Social Security taxes$31,227     
Software Services$780     
Subscriptions-newspapers/mag$1,000     
Telephone services Misc$2,000     
Wages-regular$505,971     
Workers' compensation$3,873     
Total:$3,616,810$00%$1,227,667 0%