Fire Mitigation

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$16,408$14,63289%   
Business Trips & Meetings$3,000$78926%   
Clothing & Uniforms$500     
Community Contributions Environmental$325,000$420,718129%   
Computer Licenses$708     
Emergency Fire Protection$48,655$48,655100%   
Employee Tuition and Training$3,000$351%   
Fleet Charges MP Fee-light Veh/Equip$26,488$11,17242%   
Fleet Charges MP Light Fuel Services$2,340$2,03087%   
Food$1,100$51447%   
Health insurance prem-Employer $44,999$44,999100%   
IT Purchases General$1,000     
Licenses & Permits Wildfire Mitigation   $15,000$18,800125%
Life/AD&D Insurance/LTD$890$77087%   
Medicare$2,988$2,59887%   
Office supplies $1,000$25325%   
Operating supplies$2,000$83542%   
Other purchased services-proj Projects$870,000$657,23776%   
Social Security taxes$12,778$11,11087%   
Telephone services Misc$2,000$1,11756%   
Wages-overtime$1,000$13013%   
Wages-regular$205,100$182,90689%   
Workers' compensation$1,151$1,10396%   
Total:$1,572,105$1,401,60389%$15,000$18,800125%