Fire Mitigation

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$16,408$5,83736%   
Business Trips & Meetings$3,000$100%   
Clothing & Uniforms$500     
Computer Licenses$708     
Donations/Contributions Environmental$325,000$44,25014%   
Emergency Fire Protection$48,655$48,655100%   
Employee Tuition and Training$3,000     
Fleet Charges MP Fee-light Veh/Equip$26,488$4,46917%   
Fleet Charges MP Light Fuel Services$2,340$58525%   
Food$1,100$45842%   
Health insurance prem-Employer $44,999$11,25025%   
IT Purchases General$1,000     
Licenses & Permits Wildfire Mitigation   $15,000$5,60037%
Life/AD&D Insurance/LTD$890$25529%   
Medicare$2,988$1,02934%   
Office supplies $1,000$25325%   
Operating supplies$2,000$362%   
Other purchased services-proj Projects$870,000$75,2989%   
Social Security taxes$12,778$4,40234%   
Telephone services Misc$2,000$41121%   
Wages-overtime$1,000$657%   
Wages-regular$205,100$72,95936%   
Workers' compensation$1,151$1,10396%   
Total:$1,572,105$271,32517%$15,000$5,60037%