Fire Mitigation

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$16,982     
Business Trips & Meetings$3,500     
Clothing & Uniforms$500     
Community Contributions Environmental$325,000     
Computer Licenses$1,030     
Emergency Fire Protection$49,730     
Employee Tuition and Training$3,000     
Fleet Charges MP Fee-light Veh/Equip$24,910     
Fleet Charges MP Light Fuel Services$2,507     
Food$1,000     
Health insurance prem-Employer $46,855     
IT Purchases General$1,000     
Licenses & Permits Wildfire Mitigation   $15,000  
Life/AD&D Insurance/LTD$1,150     
Medicare$3,092     
Office supplies $1,000     
Operating supplies$2,000     
Other purchased services-proj Projects$1,610,000     
Social Security taxes$13,223     
Telephone services Misc$2,000     
Wages-overtime$1,000     
Wages-regular$212,270     
Workers' compensation$1,191     
Total:$2,322,940$00%$15,000 0%