Fire Mitigation

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$15,479     
Business Trips & Meetings$3,000     
Clothing & Uniforms$500     
Computer Licenses$665     
Donations/Contributions Environmental$225,000     
Emergency Fire Protection$43,126     
Employee Tuition and Training$3,000     
Fleet Charges MP Fee-light Veh/Equip$11,503     
Fleet Charges MP Light Fuel Services$2,720     
Food$1,100     
Health insurance prem-Employer $42,680     
IT Purchases General$1,000     
Licenses & Permits Wildfire Mitigation   $15,000  
Life/AD&D Insurance/LTD$890     
Local/Corporate Grants Programs/Projects   $125,000  
Medicare$2,820     
Office supplies $1,000     
Operating supplies$2,000     
Other purchased services-proj Projects$945,000     
Social Security taxes$12,058     
Telephone services Misc$2,000     
Wages-overtime$1,000     
Wages-regular$193,490     
Workers' compensation$1,309     
Total:$1,511,340$00%$140,000 0%