401A Retirement | $150,781 | $75,387 | 50% | | | |
457 Plan Matching Expense | $900 | $816 | 91% | | | |
Advertising and Legal Publications Services | $3,400 | $809 | 24% | | | |
Books and periodicals | $2,514 | $1,678 | 67% | | | |
Business Trips & Meetings | $5,750 | $810 | 14% | | | |
Computer Licenses | $24,920 | $33,874 | 136% | | | |
Employee Tuition and Training | $30,620 | $15,980 | 52% | | | |
Fees Declaration extension fees | | | | $80 | | |
Fees Reports & Maps | | | | $9,940 | $10,870 | 109% |
Fleet Charges MP Fee-light Veh/Equip | $14,516 | $6,049 | 42% | | | |
Fleet Charges MP Light Fuel Services | $1,274 | $247 | 19% | | | |
Food | $1,600 | $243 | 15% | | | |
Health insurance prem-Employer | $517,910 | $258,954 | 50% | | | |
Life/AD&D Insurance/LTD | $9,345 | $2,678 | 29% | | | |
Maintenance Contracts | $6,200 | $2,957 | 48% | | | |
Medicare | $26,999 | $13,106 | 49% | | | |
Memberships and Dues | $36,171 | $11,951 | 33% | | | |
Office supplies | $3,330 | $267 | 8% | | | |
Operating supplies | $9,240 | $711 | 8% | | | |
Other Purchased Services | $117,650 | $66,180 | 56% | | | |
Pers prop late filing penalty | | | | $6,000 | $6,745 | 112% |
Printed Material Services | $3,828 | $1,150 | 30% | | | |
Social Security taxes | $115,445 | $56,038 | 49% | | | |
Subscriptions-newspapers/mag | $6,112 | $3,232 | 53% | | | |
Telephone services Misc | $720 | $263 | 37% | | | |
Vehicle Repair & Maint Services Car Washes | $281 | | | | | |
Wages-overtime | $30,000 | $13,215 | 44% | | | |
Wages-regular | $1,832,016 | $915,442 | 50% | | | |
Workers' compensation | $14,099 | $13,511 | 96% | | | |
Total: | $2,965,621 | $1,495,547 | 50% | $16,020 | $17,615 | 110% |