Communications

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$63,984$38,28460%   
457 Plan Matching Expense$402$20551%   
Advertising and Legal Publications Services$80,000$34,90444%   
Books and periodicals$200     
Business Trips & Meetings$4,000$2,95874%   
Employee Tuition and Training$7,000$82112%   
Fleet Charges MP Fee-light Veh/Equip$5,879$2,93950%   
Fleet Charges MP Light Fuel Services$618$22536%   
Food$2,000$1,03051%   
Health insurance prem-Employer $185,739$123,82467%   
Life/AD&D Insurance/LTD$3,115$1,79458%   
Medicare$11,627$6,72458%   
Memberships and Dues$2,300$2,26098%   
Operating supplies$20,000$5,10326%   
Other Purchased Services$148,460$11,9678%   
Printed Material Services$4,000$551%   
Social Security taxes$49,717$28,74958%   
Software Services$3,926     
Subscriptions-newspapers/mag$500$826165%   
Telephone services Misc$6,500$3,05747%   
Wages-regular$801,881$479,76160%   
Workers' compensation$760$72896%   
Total:$1,402,608$746,21453%