Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$121,399$94,77078%   
457 Plan Matching Expense$1,211$1,13794%   
Books and periodicals$100     
Business Trips & Meetings$3,500$5,879168%   
Computer Licenses$1,000$1,308131%   
Employee Tuition and Training$24,900$17,62371%   
Food$2,000$1,17459%   
Health insurance prem-Employer $295,640$246,37083%   
IT Purchases General$48,001$12,44626%   
Life/AD&D Insurance/LTD$5,785$4,69181%   
Maintenance Contracts IT Dept Business Applications$223,937$222,28499%   
Maintenance Contracts IT Enterprise Software App$21,137$19,17291%   
Maintenance contracts IT Infrastructure$295,683$138,06647%   
Medicare$22,142$16,89876%   
Memberships and Dues$1,474$1,32090%   
Office supplies $600$9316%   
Operating supplies$239,201$204,83386%   
Other Purchased Services Contracted technology services$77,400$31,75941%   
Other Purchased Services Outsourced technical support$141,080$140,24999%   
Social Security taxes$93,395$72,25277%   
Software Services$260,901$235,76190%   
Telephone services Misc$285,318$240,00984%   
Wages-overtime$3,509$2,89983%   
Wages-regular$1,517,488$1,184,62178%   
Wages-temporary$6,007     
Workers' compensation$1,597$1,09368%   
Total:$3,694,405$2,896,70678%