Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$129,955$29,68923%   
457 Plan Matching Expense$1,211$51342%   
Books and periodicals$100     
Business Trips & Meetings$3,500$77322%   
Call-in wage expense$5,000     
Computer Licenses$1,000     
Employee Tuition and Training$24,600$10,07341%   
Food$2,000$744%   
Health insurance prem-Employer $320,737$80,18425%   
IT Purchases General$15,001     
Life/AD&D Insurance/LTD$5,785$1,65829%   
Maintenance Contracts IT Dept Business Applications$250,516$128,68951%   
Maintenance Contracts IT Enterprise Software App$22,194     
Maintenance contracts IT Infrastructure$387,571$137,52635%   
Medicare$23,937$5,28722%   
Memberships and Dues$1,474$00%   
Office supplies $600$766128%   
Operating supplies$222,526$123,40955%   
Other Purchased Services Contracted technology services$76,500$3,5355%   
Other Purchased Services Outsourced technical support$162,820$41,00025%   
Social Security taxes$100,832$22,60722%   
Software Services$259,725$153,48859%   
Telephone services Misc$273,345$120,49044%   
Wages-overtime$5,000$49410%   
Wages-regular$1,640,797$371,11623%   
Workers' compensation$1,413$1,35496%   
Total:$3,938,139$1,232,72631%