Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$121,399$90,36374%   
457 Plan Matching Expense$1,211$1,08590%   
Books and periodicals$100     
Business Trips & Meetings$3,500$5,826166%   
Computer Licenses$1,000$96597%   
Employee Tuition and Training$24,900$17,26069%   
Food$2,000$1,09355%   
Health insurance prem-Employer $295,640$246,37083%   
IT Purchases General$48,001$12,44626%   
Life/AD&D Insurance/LTD$5,785$4,69181%   
Maintenance Contracts IT Dept Business Applications$223,937$222,28499%   
Maintenance Contracts IT Enterprise Software App$21,137     
Maintenance contracts IT Infrastructure$295,683$118,39840%   
Medicare$22,142$16,12073%   
Memberships and Dues$1,474$1,32090%   
Office supplies $600$295%   
Operating supplies$239,201$194,86881%   
Other Purchased Services Contracted technology services$77,400$29,40538%   
Other Purchased Services Outsourced technical support$141,080$45,50032%   
Social Security taxes$93,395$68,92974%   
Software Services$260,901$221,20785%   
Telephone services Misc$285,318$215,66276%   
Wages-overtime$3,509$2,81680%   
Wages-regular$1,517,488$1,129,53674%   
Wages-temporary$6,007     
Workers' compensation$1,597$1,09368%   
Total:$3,694,405$2,647,26672%