Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$133,774$12,5369%   
457 Plan Matching Expense$1,211$19616%   
Business Trips & Meetings$5,000     
Call-in wage expense$5,000     
Computer Licenses$1,000     
Computer Software General$135,000$9001%   
Employee Tuition and Training$27,200($999)-4%   
Food$2,000     
Food Projects$2,000     
Health insurance prem-Employer $320,320$53,38617%   
Life/AD&D Insurance/LTD$7,475     
Machinery & equip General$177,000     
Maintenance Contracts IT Dept Business Applications$255,714$34,65514%   
Maintenance Contracts IT Enterprise Software App$22,300     
Maintenance contracts IT Infrastructure$200,178$166,18683%   
Medicare$24,629$2,2759%   
Memberships and Dues$1,659     
Office supplies $400     
Operating supplies$222,850     
Other Purchased Services Contracted technology services$66,500     
Other Purchased Services Outsourced technical support$166,820$36,90022%   
Social Security taxes$103,821$9,7299%   
Software Services$231,040     
Telephone services Misc$285,305$12,0634%   
Wages-overtime$5,000$4399%   
Wages-regular$1,688,528$156,7029%   
Workers' compensation$1,454$1,07974%   
Total:$4,093,178$486,04812%