Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$129,955$108,69384%   
457 Plan Matching Expense$1,211$1,336110%   
Books and periodicals$100$00%   
Business Trips & Meetings$3,500$2,35967%   
Call-in wage expense$5,000     
Computer Licenses$1,000     
Computer Software General$50,000$60,635121%   
Employee Tuition and Training$24,600$25,459103%   
Food$2,000$1,16758%   
Food Projects$2,000     
Health insurance prem-Employer $320,737$320,737100%   
IT Purchases General$15,001$38,161254%   
Life/AD&D Insurance/LTD$5,785$5,00487%   
Maintenance Contracts IT Dept Business Applications$250,516$243,34497%   
Maintenance Contracts IT Enterprise Software App$22,194$22,300100%   
Maintenance contracts IT Infrastructure$387,571$199,65752%   
Medicare$23,937$19,44481%   
Memberships and Dues$1,474$1,39595%   
Office supplies $600$1,438240%   
Operating supplies$222,526$214,28596%   
Other Purchased Services Contracted technology services$76,500$49,47665%   
Other Purchased Services Outsourced technical support$162,820$48,00029%   
Social Security taxes$100,832$82,67682%   
Software Services$259,725$227,63288%   
Telephone services Misc$273,345$243,17889%   
Wages-overtime$5,000$4,90298%   
Wages-regular$1,640,797$1,358,66983%   
Workers' compensation$1,413$1,35496%   
Total:$3,990,139$3,281,30282%