Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$121,399$33,23027%   
457 Plan Matching Expense$1,211$40834%   
Books and periodicals$100     
Business Trips & Meetings$3,500$77222%   
Computer Licenses$1,000     
Employee Tuition and Training$24,900$17,18569%   
Food$2,000$1387%   
Health insurance prem-Employer $295,640$73,91125%   
IT Purchases General$48,001$12,44626%   
Life/AD&D Insurance/LTD$5,785     
Maintenance Contracts IT Dept Business Applications$223,937$112,34150%   
Maintenance Contracts IT Enterprise Software App$21,137     
Maintenance contracts IT Infrastructure$295,683$73,84925%   
Medicare$22,142$5,91527%   
Memberships and Dues$1,474$1,32090%   
Office supplies $600$122%   
Operating supplies$239,201$160,30367%   
Other Purchased Services Contracted technology services$77,400$14,81819%   
Other Purchased Services Outsourced technical support$141,080$43,50031%   
Social Security taxes$93,395$25,29027%   
Software Services$260,901$172,47966%   
Telephone services Misc$285,318$137,09748%   
Wages-overtime$3,509$44513%   
Wages-regular$1,517,488$415,37627%   
Wages-temporary$6,007     
Workers' compensation$1,597$1,09368%   
Total:$3,694,405$1,301,92835%