Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$129,955$43,18133%   
457 Plan Matching Expense$1,211$75963%   
Books and periodicals$100$00%   
Business Trips & Meetings$3,500$96127%   
Call-in wage expense$5,000     
Computer Licenses$1,000     
Computer Software General$50,000$6,14012%   
Employee Tuition and Training$24,600$13,16454%   
Food$2,000$43722%   
Food Projects$2,000     
Health insurance prem-Employer $320,737$80,18425%   
IT Purchases General$15,001     
Life/AD&D Insurance/LTD$5,785$1,65829%   
Maintenance Contracts IT Dept Business Applications$250,516$128,68951%   
Maintenance Contracts IT Enterprise Software App$22,194     
Maintenance contracts IT Infrastructure$387,571$156,49040%   
Medicare$23,937$7,68732%   
Memberships and Dues$1,474$1,32090%   
Office supplies $600$766128%   
Operating supplies$222,526$127,53257%   
Other Purchased Services Contracted technology services$76,500$8,19911%   
Other Purchased Services Outsourced technical support$162,820$42,00026%   
Social Security taxes$100,832$32,86933%   
Software Services$259,725$177,96069%   
Telephone services Misc$273,345$138,87151%   
Wages-overtime$5,000$1,04921%   
Wages-regular$1,640,797$539,76033%   
Workers' compensation$1,413$1,35496%   
Total:$3,990,139$1,511,03038%