401A Retirement | $66,875 | $10,945 | 16% | | | |
457 Plan Matching Expense | $373 | $79 | 21% | | | |
Advertising and Legal Publications Services | $5,000 | $455 | 9% | | | |
Business Trips & Meetings | $300 | | | | | |
ComDev Fees Planning - Land Use File Fees | | | | $66,800 | $21,490 | 32% |
Computer Licenses | $700 | | | | | |
Custom Printed Form Services | $400 | | | | | |
Employee Tuition and Training | $21,000 | $893 | 4% | | | |
Fees Advertising Revenue | | | | $500 | | |
Fleet Charges MP Fee-light Veh/Equip | $20,965 | $1,837 | 9% | | | |
Fleet Charges MP Light Fuel Services | $761 | $311 | 41% | | | |
Food | $1,500 | | | | | |
Health insurance prem-Employer | $159,534 | $39,885 | 25% | | | |
Licenses & Permits Sign permits | | | | $1,000 | $147 | 15% |
Life/AD&D Insurance/LTD | $3,115 | | | | | |
Machinery & equip | $11,915 | $6,178 | 52% | | | |
Maintenance Contracts | $2,160 | $0 | 0% | | | |
Medicare | $12,201 | $1,886 | 15% | | | |
Memberships and Dues | $4,000 | $1,386 | 35% | | | |
Office supplies | $800 | | | | | |
Operating supplies | $3,000 | | | | | |
Other Purchased Services | $60,600 | $5,078 | 8% | | | |
Planning commission | $2,500 | $30 | 1% | | | |
Social Security taxes | $52,169 | $8,064 | 15% | | | |
Telephone services Misc | $600 | $80 | 13% | | | |
Vehicle Repair & Maint Services Car Washes | $250 | | | | | |
Wages-overtime | $3,406 | $28 | 1% | | | |
Wages-regular | $838,026 | $137,150 | 16% | | | |
Workers' compensation | $5,508 | $5,278 | 96% | | | |
Total: | $1,277,658 | $219,563 | 17% | $68,300 | $21,637 | 32% |