| 401A Retirement | $696,519 | $104,328 | 15% | | | |
| 457 Plan Matching Expense | $2,919 | $441 | 15% | | | |
| Advertising and Legal Publications Services | $500 | | | | | |
| Bank Fees | $3,000 | $60 | 2% | | | |
| Business Trips & Meetings | $6,400 | | | | | |
| Call-in wage expense | $111,000 | $6,665 | 6% | | | |
| Casualty and Property Insurance Premiums | $600,000 | $1,325,275 | 221% | | | |
| Clothing & Uniforms | $120,000 | $2,527 | 2% | | | |
| Computer Licenses | $900 | | | | | |
| Contracts with Towns | | | | $1,943,547 | $25,314 | 1% |
| Contractual Service Revenue Projects | | | | $220,062 | $5,720 | 3% |
| Donations and contributions | | | | $1,000 | $2,104 | 210% |
| DUI Eagle Court | | | | $30,000 | $7,250 | 24% |
| Employee Appreciation | $10,000 | $200 | 2% | | | |
| Employee Tuition and Training | $172,500 | $5,884 | 3% | | | |
| Employment screening svcs | $10,000 | $4,850 | 49% | | | |
| Events & Sponsorship | $32,000 | | | | | |
| Fees Photocopy fees | | | | $28,000 | $7,516 | 27% |
| Fees-Sheriff Distraint, tax, serv of process | | | | $3,000 | | |
| Fees-Sheriff Fingerprints | | | | $2,500 | | |
| Fees-Sheriff Misc. Fees/Fines/Penalties | | | | $1,000 | | |
| Fees-Sheriff Prisoner board | | | | $12,000 | $309 | 3% |
| Fees-Sheriff Service of process | | | | $45,000 | $7,711 | 17% |
| Fees-Sheriff VIN check | | | | $13,000 | $2,030 | 16% |
| Firearm supplies | $25,000 | | | | | |
| Fleet Charges MP Fee-light Veh/Equip | $1,130,022 | $76,956 | 7% | | | |
| Fleet Charges MP Heavy Fuel Services | $3,161 | | | | | |
| Fleet Charges MP Light Fuel Services | $162,542 | $10,093 | 6% | | | |
| Food | $277,600 | $41,300 | 15% | | | |
| Grants-Sheriff-Search and Rescue | $95,000 | | | | | |
| Health insurance prem-Employer | $2,062,358 | $515,589 | 25% | | | |
| Intergov support serv | $889,456 | $889,456 | 100% | | | |
| IT Purchases General | $200,000 | | | | | |
| Janitorial supplies | $23,000 | $544 | 2% | | | |
| Life/AD&D Insurance/LTD | $40,940 | | | | | |
| Maintenance Contracts | $158,730 | $1,696 | 1% | | | |
| Medical/dental/vet svcs | $850,600 | $161,469 | 19% | | | |
| Medicare | $130,376 | $18,500 | 14% | | | |
| Memberships and Dues | $55,770 | $10,594 | 19% | | | |
| Miscellaneous revenue | | | | $10,000 | $14 | 0% |
| Office supplies | $10,000 | $104 | 1% | | | |
| Operating supplies | $216,000 | $12,197 | 6% | | | |
| Other Purchased Services | $186,100 | $32,991 | 18% | | | |
| Pass through grant Pass through grant Projects | $40,000 | | | | | |
| Postage & PO Box Rental | $6,200 | $345 | 6% | | | |
| Printed Material Services | $14,000 | $2,262 | 16% | | | |
| Program supplies Drug buys | $10,000 | $10,000 | 100% | | | |
| Reimbursement-Sheriff sales | | | | $25,000 | $7,462 | 30% |
| Repair/Installation Services - Machinery/Equipment | $5,000 | | | | | |
| Requested New Programs | $10,000 | | | | | |
| Sheriff Fed grant SCAAP Grant | | | | $83,000 | $54,915 | 66% |
| Sheriff Fed grant VOCA Fed Grant | | | | $79,061 | $28,412 | 36% |
| Sheriff Intergov Drug enforcement | | | | $5,500 | | |
| Sheriff state grant | | | | $40,000 | | |
| Sheriff state grant Misc State Grants | | | | $80,000 | | |
| Sheriff state grant Search and Rescue - DOLA | | | | $62,910 | | |
| Sheriff state grant V.A.L.E. State Grant | | | | $55,639 | | |
| Sheriff svcs Prisoner boarding svcs | $6,500 | | | | | |
| Sheriff svcs Prisoner transport | $70,000 | $4,800 | 7% | | | |
| Social Security taxes | $556,763 | $79,103 | 14% | | | |
| Special Duty Wages (reimbursable) projects | $80,000 | $16,020 | 20% | | | |
| Special Vehicle Services | $18,606 | $1,513 | 8% | | | |
| Sympathy / condolences | $1,000 | | | | | |
| Telephone services Misc | $40,600 | $53 | 0% | | | |
| Towing Services | $4,500 | | | | | |
| Traffic tkt income | | | | $20,000 | $574 | 3% |
| Transfers in Transfer from Mental Health Fund | | | | $42,000 | | |
| Trash Services General | $1,200 | $48 | 4% | | | |
| Utilities-electric Misc | $1,200 | $147 | 12% | | | |
| Vehicle Enhancements | $3,500 | | | | | |
| Vehicle Repair & Maint Services | $3,000 | | | | | |
| Vehicle Repair & Maint Services Car Washes | $15,000 | $20 | 0% | | | |
| Wages-overtime | $120,744 | $3,775 | 3% | | | |
| Wages-regular | $8,679,791 | $1,281,853 | 15% | | | |
| Workers' compensation | $165,786 | $158,872 | 96% | | | |
| Total: | $18,135,783 | $4,780,527 | 26% | $2,802,219 | $149,330 | 5% |
Eagle County Government