| 401A Retirement | $696,519 | $368,948 | 53% | | | |
| 457 Plan Matching Expense | $2,919 | $1,563 | 54% | | | |
| Advertising and Legal Publications Services | $500 | | | | | |
| Bank Fees | $3,000 | $301 | 10% | | | |
| Business Trips & Meetings | $6,400 | $2,498 | 39% | | | |
| Call-in wage expense | $111,000 | $24,056 | 22% | | | |
| Casualty and Property Insurance Premiums | $600,000 | $662,637 | 110% | | | |
| Clothing & Uniforms | $120,000 | $46,582 | 39% | | | |
| Computer Licenses | $900 | | | | | |
| Contracts with Towns | | | | $1,943,547 | $970,868 | 50% |
| Contractual Service Revenue Projects | | | | $220,062 | $224,052 | 102% |
| Donations and contributions | | | | $1,000 | $5,104 | 510% |
| DUI Eagle Court | | | | $30,000 | $15,876 | 53% |
| Employee Appreciation | $10,000 | $3,423 | 34% | | | |
| Employee Tuition and Training | $172,500 | $27,789 | 16% | | | |
| Employment screening svcs | $10,000 | $10,573 | 106% | | | |
| Events & Sponsorship | $32,000 | $10,012 | 31% | | | |
| Fees Photocopy fees | | | | $28,000 | $50,339 | 180% |
| Fees-Sheriff Distraint, tax, serv of process | | | | $3,000 | | |
| Fees-Sheriff Fingerprints | | | | $2,500 | | |
| Fees-Sheriff Misc. Fees/Fines/Penalties | | | | $1,000 | | |
| Fees-Sheriff Prisoner board | | | | $12,000 | $11,497 | 96% |
| Fees-Sheriff Service of process | | | | $45,000 | $21,957 | 49% |
| Fees-Sheriff VIN check | | | | $13,000 | $7,940 | 61% |
| Firearm supplies | $25,000 | $10,072 | 40% | | | |
| Fleet Charges MP Fee-light Veh/Equip | $1,130,022 | $486,220 | 43% | | | |
| Fleet Charges MP Heavy Fuel Services | $3,161 | | | | | |
| Fleet Charges MP Light Fuel Services | $162,542 | $58,737 | 36% | | | |
| Food | $277,600 | $147,280 | 53% | | | |
| Grants-Sheriff-Search and Rescue | $95,000 | $20,910 | 22% | | | |
| Health insurance prem-Employer | $2,062,358 | $1,374,904 | 67% | | | |
| Intergov support serv | $889,456 | $889,456 | 100% | | | |
| IT Purchases General | $200,000 | | | | | |
| Janitorial supplies | $23,000 | $6,762 | 29% | | | |
| Life/AD&D Insurance/LTD | $40,940 | $23,574 | 58% | | | |
| Maintenance Contracts | $158,730 | $26,875 | 17% | | | |
| Medical/dental/vet svcs | $850,600 | $540,314 | 64% | | | |
| Medicare | $130,376 | $65,846 | 51% | | | |
| Memberships and Dues | $55,770 | $43,718 | 78% | | | |
| Miscellaneous revenue | | | | $10,000 | $2,349 | 23% |
| Office supplies | $10,000 | $1,150 | 11% | | | |
| Operating supplies | $216,000 | $61,318 | 28% | | | |
| Other Purchased Services | $186,100 | $81,607 | 44% | | | |
| Pass through grant Pass through grant Projects | $40,000 | | | | | |
| Postage & PO Box Rental | $6,200 | $4,315 | 70% | | | |
| Printed Material Services | $14,000 | $7,289 | 52% | | | |
| Program supplies Drug buys | $10,000 | $10,000 | 100% | | | |
| Reimbursement-Sheriff sales | | | | $25,000 | $13,592 | 54% |
| Repair/Installation Services - Machinery/Equipment | $5,000 | | | | | |
| Requested New Programs | $10,000 | $2,949 | 29% | | | |
| Sheriff Fed grant SCAAP Grant | | | | $83,000 | $54,915 | 66% |
| Sheriff Fed grant VOCA Fed Grant | | | | $79,061 | $19,514 | 25% |
| Sheriff Intergov Drug enforcement | | | | $5,500 | | |
| Sheriff state grant | | | | $40,000 | | |
| Sheriff state grant Misc State Grants | | | | $80,000 | $15,052 | 19% |
| Sheriff state grant Search and Rescue - DOLA | | | | $62,910 | | |
| Sheriff state grant V.A.L.E. State Grant | | | | $55,639 | | |
| Sheriff svcs Prisoner boarding svcs | $6,500 | | | | | |
| Sheriff svcs Prisoner transport | $70,000 | $21,485 | 31% | | | |
| Social Security taxes | $556,763 | $281,548 | 51% | | | |
| Special Duty Wages (reimbursable) projects | $80,000 | $43,760 | 55% | | | |
| Special Vehicle Services | $18,606 | $8,660 | 47% | | | |
| Sympathy / condolences | $1,000 | | | | | |
| Telephone services Misc | $40,600 | $22,845 | 56% | | | |
| Towing Services | $4,500 | $985 | 22% | | | |
| Traffic tkt income | | | | $20,000 | $5,537 | 28% |
| Transfers in Transfer from Mental Health Fund | | | | $42,000 | | |
| Trash Services General | $1,200 | $638 | 53% | | | |
| Utilities-electric Misc | $1,200 | $363 | 30% | | | |
| Vehicle Enhancements | $3,500 | | | | | |
| Vehicle Repair & Maint Services | $3,000 | $1,779 | 59% | | | |
| Vehicle Repair & Maint Services Car Washes | $15,000 | $5,457 | 36% | | | |
| Wages-overtime | $120,744 | $28,734 | 24% | | | |
| Wages-regular | $8,679,791 | $4,546,755 | 52% | | | |
| Workers' compensation | $165,786 | $158,872 | 96% | | | |
| Total: | $18,135,783 | $10,143,558 | 56% | $2,802,219 | $1,418,590 | 51% |
Eagle County Government