| 401A Retirement | $16,561 | $5,888 | 36% | | | |
| 457 Plan Matching Expense | $189 | $78 | 41% | | | |
| 800 MHZ Site Lease Revenue | | | | $15,200 | $5,574 | 37% |
| Business Trips & Meetings | $2,000 | $25 | 1% | | | |
| Employee Tuition and Training | $13,000 | $2,858 | 22% | | | |
| Fees-Microwave radio | | | | $574,329 | | |
| Fleet Charges MP Fee-light Veh/Equip | $25,589 | $6,068 | 24% | | | |
| Fleet Charges MP Light Fuel Services | $4,667 | $959 | 21% | | | |
| Food | $400 | $0 | 0% | | | |
| Health insurance prem-Employer | $35,970 | $8,994 | 25% | | | |
| Land Lease | $17,000 | $5,311 | 31% | | | |
| Life/AD&D Insurance/LTD | $870 | $249 | 29% | | | |
| Machinery & equip General | $25,000 | | | | | |
| Maintenance Contracts | $600 | | | | | |
| Medicare | $3,049 | $1,043 | 34% | | | |
| Memberships and Dues | $250 | | | | | |
| Office supplies | $800 | | | | | |
| Operating supplies | $36,000 | $6,631 | 18% | | | |
| Other Purchased Services | $20,000 | $718 | 4% | | | |
| Postage & PO Box Rental | $100 | $133 | 133% | | | |
| Radio expense | $20,000 | $10,000 | 50% | | | |
| Repair/Installation Services - Machinery/Equipment | $1,000 | | | | | |
| Social Security taxes | $13,038 | $4,459 | 34% | | | |
| Telephone services Misc | $1,440 | $411 | 29% | | | |
| Utilities-electric Misc | $8,000 | $2,198 | 27% | | | |
| Vehicle Repair & Maint Services Car Washes | $300 | $59 | 20% | | | |
| Wages-overtime | $3,276 | $67 | 2% | | | |
| Wages-regular | $207,014 | $73,605 | 36% | | | |
| Workers' compensation | $4,189 | $4,014 | 96% | | | |
| Total: | $460,302 | $133,767 | 29% | $589,529 | $5,574 | 1% |
Eagle County Government