401A Retirement | $48,167 | $0 | 0% | | | |
457 Plan Matching Expense | $302 | $0 | 0% | | | |
Bank Fees | $150 | $0 | 0% | | | |
Business Trips & Meetings | $500 | $0 | 0% | | | |
Call-in wage expense | $10,000 | $0 | 0% | | | |
Clothing & Uniforms | $3,000 | $0 | 0% | | | |
Custom Printed Form Services | $1,500 | $0 | 0% | | | |
Dog summons | | | | $2,500 | $0 | 0% |
Donations and contributions | | | | $7,000 | $0 | 0% |
Employee Tuition and Training | $10,000 | $153 | 2% | | | |
Fees-Animal Services Adoption fees | | | | $40,000 | $320 | 1% |
Fees-Animal Services Animal Svc fees-other | | | | $264,792 | $154,462 | 58% |
Fees-Animal Services Boarding fees | | | | $5,000 | ($225) | -5% |
Fees-Animal Services Impound fees | | | | $6,000 | $375 | 6% |
Fleet Charges MP Fee-light Veh/Equip | $38,064 | $22,254 | 58% | | | |
Fleet Charges MP Light Fuel Services | $16,819 | $8,429 | 50% | | | |
Food | $1,500 | $0 | 0% | | | |
Food for Animals | $3,500 | $0 | 0% | | | |
Health insurance prem-Employer | $168,297 | $154,275 | 92% | | | |
Lab/medical supplies | $28,690 | $610 | 2% | | | |
License-Animal Svc Dog licenses | | | | $17,000 | $0 | 0% |
Life/AD&D Insurance/LTD | $4,005 | $1,077 | 27% | | | |
Maintenance Contracts | $3,850 | $2,323 | 60% | | | |
Medical/dental/vet svcs | $53,000 | $0 | 0% | | | |
Medicare | $9,247 | $0 | 0% | | | |
Memberships and Dues | $815 | $0 | 0% | | | |
Miscellaneous revenue | | | | $3,000 | $100 | 3% |
Operating supplies | $19,000 | $50 | 0% | | | |
Other Purchased Services | $11,330 | $70 | 1% | | | |
Social Security taxes | $39,541 | $0 | 0% | | | |
Telephone services Misc | $4,600 | $1,832 | 40% | | | |
Vehicle Repair & Maint Services Car Washes | $1,600 | | | | | |
Wages-overtime | $10,712 | $0 | 0% | | | |
Wages-regular | $617,040 | $0 | 0% | | | |
Workers' compensation | $8,293 | $5,676 | 68% | | | |
Total: | $1,113,522 | $196,749 | 18% | $345,292 | $155,032 | 45% |