401A Retirement | $50,854 | $10,204 | 20% | | | |
457 Plan Matching Expense | $302 | $57 | 19% | | | |
Bank Fees | $150 | $2 | 1% | | | |
Business Trips & Meetings | $550 | | | | | |
Call-in wage expense | $10,000 | $1,171 | 12% | | | |
Clothing & Uniforms | $3,050 | $371 | 12% | | | |
Custom Printed Form Services | $1,750 | $98 | 6% | | | |
Dog summons | | | | $1,800 | $330 | 18% |
Donations and contributions | | | | $7,000 | $370 | 5% |
Employee Tuition and Training | $10,300 | $1,216 | 12% | | | |
Fees-Animal Services Adoption fees | | | | $40,000 | $11,175 | 28% |
Fees-Animal Services Animal Svc fees-other | | | | $264,792 | $44,132 | 17% |
Fees-Animal Services Boarding fees | | | | $5,000 | $1,200 | 24% |
Fees-Animal Services Impound fees | | | | $6,000 | $1,250 | 21% |
Fleet Charges MP Fee-light Veh/Equip | $42,792 | | | | | |
Fleet Charges MP Light Fuel Services | $14,677 | | | | | |
Food | $1,550 | $101 | 7% | | | |
Food for Animals | $4,000 | $1,202 | 30% | | | |
Health insurance prem-Employer | $164,341 | $41,085 | 25% | | | |
Lab/medical supplies | $29,550 | $5,152 | 17% | | | |
License-Animal Svc Dog licenses | | | | $14,000 | $3,150 | 23% |
Life/AD&D Insurance/LTD | $4,005 | | | | | |
Maintenance Contracts | $3,500 | | | | | |
Medical/dental/vet svcs | $53,000 | $8,381 | 16% | | | |
Medicare | $9,734 | $1,835 | 19% | | | |
Memberships and Dues | $850 | $661 | 78% | | | |
Miscellaneous revenue | | | | $3,000 | $1,760 | 59% |
Operating supplies | $19,900 | $632 | 3% | | | |
Other Purchased Services | $11,465 | $3,599 | 31% | | | |
Social Security taxes | $41,622 | $7,846 | 19% | | | |
Telephone services Misc | $3,820 | $514 | 13% | | | |
Vehicle Repair & Maint Services Car Washes | $1,300 | | | | | |
Wages-overtime | $10,712 | $433 | 4% | | | |
Wages-regular | $650,618 | $126,382 | 19% | | | |
Workers' compensation | $7,214 | $6,914 | 96% | | | |
Total: | $1,151,606 | $217,855 | 19% | $341,592 | $63,367 | 19% |