Animal Services

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$52,449$4,6069%   
457 Plan Matching Expense$302$258%   
Bank Fees$66     
Business Trips & Meetings$248     
Call-in wage expense$10,000$6927%   
Clothing & Uniforms$1,293     
Custom Printed Form Services$1,250     
Dog summons   $2,200$84538%
Donations and contributions   $7,000$501%
Employee Tuition and Training$3,000     
Fees-Animal Services Adoption fees   $40,000$5,98515%
Fees-Animal Services Animal Svc fees-other   $264,792  
Fees-Animal Services Boarding fees   $5,000$2004%
Fees-Animal Services Impound fees   $6,000$3005%
Fleet Charges MP Fee-light Veh/Equip$46,432     
Fleet Charges MP Light Fuel Services$12,916     
Food$1,537     
Food for Animals$6,092     
Health insurance prem-Employer $148,074$24,67817%   
Lab/medical supplies$18,200$7234%   
License-Animal Svc Dog licenses   $14,000$8606%
Life/AD&D Insurance/LTD$5,175     
Maintenance Contracts$3,000     
Medical/dental/vet svcs$52,227$3,7507%   
Medicare$10,023$8168%   
Memberships and Dues$846     
Miscellaneous revenue   $3,000$30010%
Operating supplies$19,900$2,00210%   
Other Purchased Services$15,220$1501%   
Social Security taxes$42,859$3,4908%   
Telephone services Misc$3,010$1896%   
Wages-overtime$10,712$1561%   
Wages-regular$670,556$56,8868%   
Workers' compensation$7,370$5,46774%   
Total:$1,142,757$103,6309%$341,992$8,5402%