Engineering

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$58,932$49,04083%   
Advertising and Legal Publications Services$450$6214%   
Architect/engineering/survey$15,000$16,058107%   
Bank Fees$500     
Books and periodicals$250     
Business Trips & Meetings$1,000$20020%   
Clothing & Uniforms$200     
ComDev Fees Eng-plat surveys   $1,000$70070%
ComDev Fees Planning-developer impact fees   $210,000  
Computer Licenses$1,605$1,48192%   
Custom Printed Form Services$150     
Donations and contributions Contributions Projects   $2,050,000$125,4886%
Donations/Contributions$100,000$100,000100%   
Employee Tuition and Training$5,000$2,70354%   
Fees Photocopy fees   $150  
Fees Reports & Maps   $100  
Fleet Charges MP Fee-light Veh/Equip$2,764$2,47089%   
Fleet Charges MP Light Fuel Services$413$424103%   
Food$500$38878%   
Health insurance prem-Employer $87,337$80,05992%   
Licenses & Permits Flood plain permits   $2,000$2,750138%
Licenses & Permits Permit to construct in pub way   $5,000$5,850117%
Licenses & Permits State Highway access permit   $100$1,4001400%
Life/AD&D Insurance/LTD$3,476$2,69578%   
Maintenance Contracts$1,271$1,16592%   
Medicare$12,250$10,37485%   
Memberships and Dues$1,525$1,556102%   
Office supplies $1,200$58249%   
Operating supplies$1,200$53645%   
Other permits   $10,000$9,74797%
Other state grants Projects   $11,350  
Small tools$300     
Social Security taxes$52,378$44,35985%   
Telephone services Misc$800     
Vehicle Repair & Maint Services Car Washes$100$2323%   
Wages-overtime$832$12315%   
Wages-regular$843,974$723,81286%   
Workers' compensation$10,082$6,78967%   
Total:$1,203,489$1,044,89787%$2,289,700$145,9356%