Engineering

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$73,320$15,38421%   
457 Plan Matching Expense$1,064$878%   
Advertising and Legal Publications Services$450$1,782396%   
Architect/engineering/survey$15,000     
Bank Fees$500     
Books and periodicals$250     
Business Trips & Meetings$1,000     
Clothing & Uniforms$200     
ComDev Fees Eng-plat surveys   $1,000$72072%
ComDev Fees EV Road impact fees   $230,000$3,9752%
ComDev Fees RF Road impact fees   $170,000$7,5004%
Computer Licenses$11,000     
Custom Printed Form Services$150     
Donations and contributions Contributions Projects   $150,000  
Donations/Contributions$4,000,000     
Employee Tuition and Training$5,000$1,21524%   
Fees Photocopy fees   $150  
Fees Reports & Maps   $100$1010%
Fleet Charges MP Fee-light Veh/Equip$11,827$7897%   
Fleet Charges MP Light Fuel Services$1,154     
Food$500$61%   
Health insurance prem-Employer $184,070$46,01725%   
Licenses & Permits Flood plain permits   $2,000  
Licenses & Permits Permit to construct in pub way   $3,000$1,30043%
Licenses & Permits State Highway access permit   $1,000  
Life/AD&D Insurance/LTD$3,560     
Machinery & equip General$6,840     
Maintenance Contracts$1,271$15412%   
Medicare$13,332$2,74321%   
Memberships and Dues$2,215     
Office supplies $1,200$323%   
Operating supplies$1,200     
Other permits   $10,000$1,66017%
Small tools$300     
Social Security taxes$56,684$11,73021%   
Telephone services Misc$800$8010%   
Vehicle Repair & Maint Services Car Washes$100     
Wages-overtime$832$455%   
Wages-regular$918,583$192,29621%   
Workers' compensation$9,259$8,87396%   
Total:$5,321,661$281,2325%$567,250$15,1653%