Engineering

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$75,753$5,6948%   
457 Plan Matching Expense$1,064$232%   
Advertising and Legal Publications Services$583     
Architect/engineering/survey$4,244$1,50035%   
Business Trips & Meetings$1,000     
Clothing & Uniforms$351     
ComDev Fees Eng-plat surveys   $1,000  
ComDev Fees EV Road impact fees   $230,000  
ComDev Fees RF Road impact fees   $170,000  
Computer Licenses$3,358     
Custom Printed Form Services$211     
Donations and contributions Contributions Projects   $150,000  
Employee Tuition and Training$3,946     
Fees Photocopy fees   $150  
Fees Reports & Maps   $100  
Fleet Charges MP Fee-light Veh/Equip$33,704     
Fleet Charges MP Light Fuel Services$884     
Food$944     
Health insurance prem-Employer $145,570$24,26217%   
Land improvements Misc$2,112,534     
Land improvements Projects$2,020,821     
Licenses & Permits Flood plain permits   $2,000  
Licenses & Permits Permit to construct in pub way   $3,000$1505%
Licenses & Permits State Highway access permit   $1,000  
Life/AD&D Insurance/LTD$4,600     
Maintenance Contracts$898     
Medicare$13,742$1,0938%   
Memberships and Dues$1,670     
Office supplies $552     
Operating supplies$1,200     
Other permits   $10,000$1,23812%
Small tools$130     
Social Security taxes$58,512$4,6758%   
Telephone services Misc$273$4015%   
Wages-overtime$832$121%   
Wages-regular$946,916$73,7988%   
Workers' compensation$9,582$7,10874%   
Total:$5,443,874$118,2052%$567,250$1,3880%