401A Retirement | $73,320 | $15,384 | 21% | | | |
457 Plan Matching Expense | $1,064 | $87 | 8% | | | |
Advertising and Legal Publications Services | $450 | $1,782 | 396% | | | |
Architect/engineering/survey | $15,000 | | | | | |
Bank Fees | $500 | | | | | |
Books and periodicals | $250 | | | | | |
Business Trips & Meetings | $1,000 | | | | | |
Clothing & Uniforms | $200 | | | | | |
ComDev Fees Eng-plat surveys | | | | $1,000 | $720 | 72% |
ComDev Fees EV Road impact fees | | | | $230,000 | $3,975 | 2% |
ComDev Fees RF Road impact fees | | | | $170,000 | $7,500 | 4% |
Computer Licenses | $11,000 | | | | | |
Custom Printed Form Services | $150 | | | | | |
Donations and contributions Contributions Projects | | | | $150,000 | | |
Donations/Contributions | $4,000,000 | | | | | |
Employee Tuition and Training | $5,000 | $1,215 | 24% | | | |
Fees Photocopy fees | | | | $150 | | |
Fees Reports & Maps | | | | $100 | $10 | 10% |
Fleet Charges MP Fee-light Veh/Equip | $11,827 | $789 | 7% | | | |
Fleet Charges MP Light Fuel Services | $1,154 | | | | | |
Food | $500 | $6 | 1% | | | |
Health insurance prem-Employer | $184,070 | $46,017 | 25% | | | |
Licenses & Permits Flood plain permits | | | | $2,000 | | |
Licenses & Permits Permit to construct in pub way | | | | $3,000 | $1,300 | 43% |
Licenses & Permits State Highway access permit | | | | $1,000 | | |
Life/AD&D Insurance/LTD | $3,560 | | | | | |
Machinery & equip General | $6,840 | | | | | |
Maintenance Contracts | $1,271 | $154 | 12% | | | |
Medicare | $13,332 | $2,743 | 21% | | | |
Memberships and Dues | $2,215 | | | | | |
Office supplies | $1,200 | $32 | 3% | | | |
Operating supplies | $1,200 | | | | | |
Other permits | | | | $10,000 | $1,660 | 17% |
Small tools | $300 | | | | | |
Social Security taxes | $56,684 | $11,730 | 21% | | | |
Telephone services Misc | $800 | $80 | 10% | | | |
Vehicle Repair & Maint Services Car Washes | $100 | | | | | |
Wages-overtime | $832 | $45 | 5% | | | |
Wages-regular | $918,583 | $192,296 | 21% | | | |
Workers' compensation | $9,259 | $8,873 | 96% | | | |
Total: | $5,321,661 | $281,232 | 5% | $567,250 | $15,165 | 3% |