Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$69,240$25,43137%   
457 Plan Matching Expense$741$36549%   
Bank Fees$50,000$14,00828%   
Books and periodicals$2,000$1,89595%   
Clothing & Uniforms$700$20029%   
ComDev Fees Bldg-plan check fees   $700,000$446,74964%
Computer Licenses$870     
Custom Printed Form Services$1,000$36637%   
Employee Tuition and Training$30,000$17,64059%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$23312%
Fleet Charges MP Fee-light Veh/Equip$34,332$11,44433%   
Fleet Charges MP Light Fuel Services$6,520$1,75127%   
Food$1,500$745%   
Health insurance prem-Employer $178,721$44,67925%   
Licenses & Permits Building permits   $1,700,000$789,55446%
Life/AD&D Insurance/LTD$4,005$1,14829%   
Maintenance Contracts$1,196$29525%   
Medicare$12,650$4,58036%   
Memberships and Dues$1,300$53541%   
Office supplies $800$24030%   
Operating supplies$4,575$992%   
Other permits   $405,000$223,71755%
Other Purchased Services$150,000     
Social Security taxes$54,088$19,58536%   
Telephone services Misc$4,280$1,43834%   
Vehicle Repair & Maint Services Car Washes$600$16027%   
Wages-overtime$4,808$461%   
Wages-regular$867,580$319,30637%   
Workers' compensation$7,724$7,40296%   
Total:$1,489,230$472,68832%$2,807,300$1,460,25252%