Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$69,240$16,57124%   
457 Plan Matching Expense$741$24633%   
Bank Fees$50,000$5,73911%   
Books and periodicals$2,000$1,18759%   
Clothing & Uniforms$700$10014%   
ComDev Fees Bldg-plan check fees   $700,000$306,20444%
Computer Licenses$870     
Custom Printed Form Services$1,000$535%   
Employee Tuition and Training$30,000$11,25838%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$23312%
Fleet Charges MP Fee-light Veh/Equip$34,332$8,58325%   
Fleet Charges MP Light Fuel Services$6,520$1,33721%   
Food$1,500$60%   
Health insurance prem-Employer $178,721$44,67925%   
Licenses & Permits Building permits   $1,700,000$525,97931%
Life/AD&D Insurance/LTD$4,005$1,14829%   
Maintenance Contracts$1,196$18215%   
Medicare$12,650$2,98724%   
Memberships and Dues$1,300$42533%   
Office supplies $800$9512%   
Operating supplies$4,575     
Other permits   $405,000$142,04035%
Other Purchased Services$150,000     
Social Security taxes$54,088$12,77224%   
Telephone services Misc$4,280$71917%   
Vehicle Repair & Maint Services Car Washes$600$7913%   
Wages-overtime$4,808$461%   
Wages-regular$867,580$208,11824%   
Workers' compensation$7,724$7,40296%   
Total:$1,489,230$323,73222%$2,807,300$974,45635%