Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$69,240$61,82989%   
457 Plan Matching Expense$741$61984%   
Bank Fees$50,000$40,01880%   
Books and periodicals$2,000$1,89595%   
Clothing & Uniforms$700$40057%   
ComDev Fees Bldg-plan check fees   $700,000$1,282,933183%
Computer Licenses$870$1,222140%   
Custom Printed Form Services$1,000$98098%   
Employee Tuition and Training$30,000$24,38281%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$23312%
Fleet Charges MP Fee-light Veh/Equip$34,332$28,61183%   
Fleet Charges MP Light Fuel Services$6,520$4,22765%   
Food$1,500$1228%   
Health insurance prem-Employer $178,721$178,721100%   
Licenses & Permits Building permits   $1,700,000$2,185,917129%
Life/AD&D Insurance/LTD$4,005$3,46587%   
Maintenance Contracts$1,196$78566%   
Medicare$12,650$11,17488%   
Memberships and Dues$1,300$92171%   
Office supplies $800$859107%   
Operating supplies$4,575$5,156113%   
Other permits   $405,000$620,932153%
Other Purchased Services$150,000$235,264157%   
Social Security taxes$54,088$47,77988%   
Telephone services Misc$4,280$3,60984%   
Vehicle Repair & Maint Services Car Washes$600$36661%   
Wages-overtime$4,808$461%   
Wages-regular$867,580$775,38989%   
Workers' compensation$7,724$7,40296%   
Total:$1,489,230$1,435,24096%$2,807,300$4,090,015146%