Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$69,240$41,70060%   
457 Plan Matching Expense$741$48866%   
Bank Fees$50,000$26,75754%   
Books and periodicals$2,000$1,89595%   
Clothing & Uniforms$700$20029%   
ComDev Fees Bldg-plan check fees   $700,000$1,014,671145%
Computer Licenses$870$936108%   
Custom Printed Form Services$1,000$61762%   
Employee Tuition and Training$30,000$21,22471%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$23312%
Fleet Charges MP Fee-light Veh/Equip$34,332$20,02758%   
Fleet Charges MP Light Fuel Services$6,520$3,00346%   
Food$1,500$1158%   
Health insurance prem-Employer $178,721$119,14467%   
Licenses & Permits Building permits   $1,700,000$1,762,192104%
Life/AD&D Insurance/LTD$4,005$2,30658%   
Maintenance Contracts$1,196$57448%   
Medicare$12,650$7,55260%   
Memberships and Dues$1,300$92171%   
Office supplies $800$31239%   
Operating supplies$4,575$44310%   
Other permits   $405,000$429,324106%
Other Purchased Services$150,000$149,325100%   
Social Security taxes$54,088$32,29160%   
Telephone services Misc$4,280$2,50258%   
Vehicle Repair & Maint Services Car Washes$600$21235%   
Wages-overtime$4,808$461%   
Wages-regular$867,580$523,23060%   
Workers' compensation$7,724$7,40296%   
Total:$1,489,230$963,22465%$2,807,300$3,206,419114%