401A Retirement | $69,240 | $32,335 | 47% | | | |
457 Plan Matching Expense | $741 | $418 | 56% | | | |
Bank Fees | $50,000 | $19,114 | 38% | | | |
Books and periodicals | $2,000 | $1,895 | 95% | | | |
Clothing & Uniforms | $700 | $200 | 29% | | | |
ComDev Fees Bldg-plan check fees | | | | $700,000 | $598,702 | 86% |
Computer Licenses | $870 | | | | | |
Custom Printed Form Services | $1,000 | $366 | 37% | | | |
Employee Tuition and Training | $30,000 | $20,744 | 69% | | | |
Fees Appeal fee | | | | $200 | | |
Fees Photocopy fees | | | | $200 | | |
Fees Reports & Maps | | | | $1,900 | $233 | 12% |
Fleet Charges MP Fee-light Veh/Equip | $34,332 | $14,305 | 42% | | | |
Fleet Charges MP Light Fuel Services | $6,520 | $2,159 | 33% | | | |
Food | $1,500 | $115 | 8% | | | |
Health insurance prem-Employer | $178,721 | $89,358 | 50% | | | |
Licenses & Permits Building permits | | | | $1,700,000 | $1,048,669 | 62% |
Life/AD&D Insurance/LTD | $4,005 | $1,148 | 29% | | | |
Maintenance Contracts | $1,196 | $370 | 31% | | | |
Medicare | $12,650 | $5,880 | 46% | | | |
Memberships and Dues | $1,300 | $751 | 58% | | | |
Office supplies | $800 | $298 | 37% | | | |
Operating supplies | $4,575 | $121 | 3% | | | |
Other permits | | | | $405,000 | $305,027 | 75% |
Other Purchased Services | $150,000 | | | | | |
Social Security taxes | $54,088 | $25,143 | 46% | | | |
Telephone services Misc | $4,280 | $1,438 | 34% | | | |
Vehicle Repair & Maint Services Car Washes | $600 | $186 | 31% | | | |
Wages-overtime | $4,808 | $46 | 1% | | | |
Wages-regular | $867,580 | $405,838 | 47% | | | |
Workers' compensation | $7,724 | $7,402 | 96% | | | |
Total: | $1,489,230 | $629,630 | 42% | $2,807,300 | $1,952,630 | 70% |