Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$69,240$53,14377%   
457 Plan Matching Expense$741$56376%   
Bank Fees$50,000$36,29973%   
Books and periodicals$2,000$1,89595%   
Clothing & Uniforms$700$20029%   
ComDev Fees Bldg-plan check fees   $700,000$1,157,421165%
Computer Licenses$870$936108%   
Custom Printed Form Services$1,000$61762%   
Employee Tuition and Training$30,000$22,51675%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$23312%
Fleet Charges MP Fee-light Veh/Equip$34,332$25,75075%   
Fleet Charges MP Light Fuel Services$6,520$3,79658%   
Food$1,500$1158%   
Health insurance prem-Employer $178,721$163,82392%   
Licenses & Permits Building permits   $1,700,000$1,995,792117%
Life/AD&D Insurance/LTD$4,005$3,46587%   
Maintenance Contracts$1,196$67556%   
Medicare$12,650$9,58376%   
Memberships and Dues$1,300$92171%   
Office supplies $800$63680%   
Operating supplies$4,575$3,76082%   
Other permits   $405,000$504,336125%
Other Purchased Services$150,000$149,325100%   
Social Security taxes$54,088$40,97776%   
Telephone services Misc$4,280$3,22175%   
Vehicle Repair & Maint Services Car Washes$600$34457%   
Wages-overtime$4,808$461%   
Wages-regular$867,580$666,58377%   
Workers' compensation$7,724$7,40296%   
Total:$1,489,230$1,196,59380%$2,807,300$3,657,781130%