Building Inspection

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$63,098$47,69676%   
457 Plan Matching Expense$741$753102%   
Bank Fees$50,000$33,85168%   
Books and periodicals$2,000$1,87094%   
Clothing & Uniforms$600$20033%   
ComDev Fees Bldg-plan check fees   $700,000$830,694119%
Computer Licenses$594$961162%   
Custom Printed Form Services$1,300$20716%   
Employee Tuition and Training$18,390$23,655129%   
Fees Appeal fee   $200  
Fees Photocopy fees   $200  
Fees Reports & Maps   $1,900$101%
Fleet Charges MP Fee-light Veh/Equip$28,029$23,51484%   
Fleet Charges MP Light Fuel Services$11,134$4,36039%   
Food$1,000$47247%   
Health insurance prem-Employer $160,944$134,12083%   
Licenses & Permits Building permits   $2,000,000$1,484,59674%
Life/AD&D Insurance/LTD$4,005$3,24781%   
Maintenance Contracts$1,196$34429%   
Medicare$11,536$8,69575%   
Memberships and Dues$1,300$81563%   
Office supplies $750$25834%   
Operating supplies$6,000$87515%   
Other permits   $405,000$460,330114%
Other Purchased Services$150,000     
Social Security taxes$49,328$37,18075%   
Telephone services Misc$3,780$2,91177%   
Vehicle Repair & Maint Services Car Washes$500$39579%   
Wages-overtime$4,808$2,45851%   
Wages-regular$790,808$598,18276%   
Workers' compensation$8,462$5,79168%   
Total:$1,370,303$932,80968%$3,107,300$2,775,63089%