General Fund

Fiscal Year:
DepartmentBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Administration$2,393,545$1,956,01882%   
Animal Services$1,151,606$977,88785%$341,592$314,42092%
Assessor$2,965,621$2,471,17583%$16,020$21,240133%
Attorney $2,595,044$2,242,81986%$5,000$3,01060%
Board of Equalization$97,943$68,60870%   
Building Inspection$1,489,230$1,378,45593%$2,807,300$3,864,114138%
Central Training$236,550$147,45262%   
Clerk & Recorder$3,214,206$2,658,87983%$1,375,100$1,549,311113%
Commissioners$1,831,076$1,679,41692%   
Communications$1,402,608$1,059,83176%   
Coroner $540,343$401,02274%   
CSU Extension$236,710$140,81859%   
District Attorney$2,057,464$2,539,690123%   
ECG TV$107,150$85,42480%$410,000$97,99224%
Economic Development$709,034$462,77965%$392,100$128,13833%
Elected Officials/Surrendered$15,000  $5,025  
Emergency Management$462,135$375,33781%$84,385$48,07957%
Employee Events$71,500$54,80077%   
Engineering$5,321,661$1,427,45127%$17,250$32,910191%
Facilities Management$6,241,659$5,537,52489%$1,001,899$930,07793%
Fair & Rodeo$784,517$675,19086%$627,600$711,321113%
Finance$904,175$792,51888%   
Finance Administrative $3,918,759$2,774,12971%$47,507,578$43,247,66691%
Finance Central Services$108,960$93,02685%   
Fire Mitigation$1,572,105$1,380,84788%$15,000$18,800125%
GIS$333,166$288,79387%$1,250$97078%
Human Resources $2,362,212$1,805,21976%   
Innovation & Technology$3,938,139$3,092,41779%   
Natural Resources$2,121,465$996,79247%$139,500$138,06599%
Neighborhood Services$254,886$204,37880%$33,000$35,500108%
Planning$1,277,658$1,081,85385%$68,300$48,04870%
Project Management$545,395$451,74583%   
Sheriff$18,135,783$14,225,02978%$2,802,219$2,021,73472%
Short-Term Rental$229,374$00%$229,370  
Surveyor $20,840$18,31688%   
Sustainable Communities$3,343,845$2,241,34967%$511,000$42,9878%
Treasurer$2,274,875$2,008,50288%$8,206,525$11,468,163140%
Vegetation Management$741,050$452,27061%$470,000$274,81658%
Total:$76,007,289$58,247,75577%$67,067,013$64,997,36097%